[DUFU] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -22.59%
YoY- 132.56%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 67,632 53,315 49,351 63,104 66,895 58,691 52,761 17.98%
PBT 16,834 13,496 5,807 18,425 23,829 15,181 7,631 69.37%
Tax -2,125 -3,131 -1,761 -3,484 -4,517 -3,371 -1,868 8.96%
NP 14,709 10,365 4,046 14,941 19,312 11,810 5,763 86.65%
-
NP to SH 14,779 10,461 4,174 14,958 19,324 11,810 5,763 87.24%
-
Tax Rate 12.62% 23.20% 30.33% 18.91% 18.96% 22.21% 24.48% -
Total Cost 52,923 42,950 45,305 48,163 47,583 46,881 46,998 8.22%
-
Net Worth 197,357 181,166 178,195 178,337 162,736 139,143 135,398 28.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 5,126 6,204 - - 4,068 7,366 - -
Div Payout % 34.69% 59.31% - - 21.05% 62.37% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 197,357 181,166 178,195 178,337 162,736 139,143 135,398 28.52%
NOSH 263,205 263,205 263,205 263,205 175,470 175,470 175,470 31.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 21.75% 19.44% 8.20% 23.68% 28.87% 20.12% 10.92% -
ROE 7.49% 5.77% 2.34% 8.39% 11.87% 8.49% 4.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.39 21.48 20.22 25.12 41.11 35.85 31.95 -11.95%
EPS 5.80 4.20 1.70 6.00 11.90 7.20 3.50 39.99%
DPS 2.00 2.50 0.00 0.00 2.50 4.50 0.00 -
NAPS 0.77 0.73 0.73 0.71 1.00 0.85 0.82 -4.10%
Adjusted Per Share Value based on latest NOSH - 263,205
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.38 9.76 9.03 11.55 12.24 10.74 9.66 17.96%
EPS 2.70 1.91 0.76 2.74 3.54 2.16 1.05 87.58%
DPS 0.94 1.14 0.00 0.00 0.74 1.35 0.00 -
NAPS 0.3612 0.3316 0.3261 0.3264 0.2978 0.2547 0.2478 28.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.72 1.56 1.69 2.06 2.62 1.00 1.07 -
P/RPS 10.31 7.26 8.36 8.20 6.37 2.79 3.35 111.43%
P/EPS 47.17 37.01 98.83 34.59 22.06 13.86 30.66 33.23%
EY 2.12 2.70 1.01 2.89 4.53 7.21 3.26 -24.91%
DY 0.74 1.60 0.00 0.00 0.95 4.50 0.00 -
P/NAPS 3.53 2.14 2.32 2.90 2.62 1.18 1.30 94.51%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 05/11/19 07/08/19 07/05/19 26/02/19 09/11/18 07/08/18 22/05/18 -
Price 2.83 1.88 1.70 1.63 3.01 1.62 1.13 -
P/RPS 10.73 8.75 8.41 6.49 7.32 4.52 3.54 109.30%
P/EPS 49.08 44.60 99.42 27.37 25.35 22.45 32.38 31.91%
EY 2.04 2.24 1.01 3.65 3.94 4.45 3.09 -24.16%
DY 0.71 1.33 0.00 0.00 0.83 2.78 0.00 -
P/NAPS 3.68 2.58 2.33 2.30 3.01 1.91 1.38 92.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment