[DUFU] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
07-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -72.1%
YoY- -27.57%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 78,824 67,632 53,315 49,351 63,104 66,895 58,691 21.66%
PBT 17,629 16,834 13,496 5,807 18,425 23,829 15,181 10.45%
Tax -2,645 -2,125 -3,131 -1,761 -3,484 -4,517 -3,371 -14.89%
NP 14,984 14,709 10,365 4,046 14,941 19,312 11,810 17.14%
-
NP to SH 15,107 14,779 10,461 4,174 14,958 19,324 11,810 17.78%
-
Tax Rate 15.00% 12.62% 23.20% 30.33% 18.91% 18.96% 22.21% -
Total Cost 63,840 52,923 42,950 45,305 48,163 47,583 46,881 22.78%
-
Net Worth 215,299 197,357 181,166 178,195 178,337 162,736 139,143 33.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 5,126 6,204 - - 4,068 7,366 -
Div Payout % - 34.69% 59.31% - - 21.05% 62.37% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 215,299 197,357 181,166 178,195 178,337 162,736 139,143 33.67%
NOSH 263,205 263,205 263,205 263,205 263,205 175,470 175,470 30.94%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.01% 21.75% 19.44% 8.20% 23.68% 28.87% 20.12% -
ROE 7.02% 7.49% 5.77% 2.34% 8.39% 11.87% 8.49% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.75 26.39 21.48 20.22 25.12 41.11 35.85 -9.69%
EPS 5.90 5.80 4.20 1.70 6.00 11.90 7.20 -12.40%
DPS 0.00 2.00 2.50 0.00 0.00 2.50 4.50 -
NAPS 0.84 0.77 0.73 0.73 0.71 1.00 0.85 -0.78%
Adjusted Per Share Value based on latest NOSH - 263,205
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.48 12.42 9.79 9.06 11.59 12.29 10.78 21.67%
EPS 2.77 2.71 1.92 0.77 2.75 3.55 2.17 17.62%
DPS 0.00 0.94 1.14 0.00 0.00 0.75 1.35 -
NAPS 0.3954 0.3625 0.3328 0.3273 0.3276 0.2989 0.2556 33.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.24 2.72 1.56 1.69 2.06 2.62 1.00 -
P/RPS 10.54 10.31 7.26 8.36 8.20 6.37 2.79 141.97%
P/EPS 54.97 47.17 37.01 98.83 34.59 22.06 13.86 149.93%
EY 1.82 2.12 2.70 1.01 2.89 4.53 7.21 -59.95%
DY 0.00 0.74 1.60 0.00 0.00 0.95 4.50 -
P/NAPS 3.86 3.53 2.14 2.32 2.90 2.62 1.18 119.88%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 05/11/19 07/08/19 07/05/19 26/02/19 09/11/18 07/08/18 -
Price 4.76 2.83 1.88 1.70 1.63 3.01 1.62 -
P/RPS 15.48 10.73 8.75 8.41 6.49 7.32 4.52 126.69%
P/EPS 80.76 49.08 44.60 99.42 27.37 25.35 22.45 134.22%
EY 1.24 2.04 2.24 1.01 3.65 3.94 4.45 -57.23%
DY 0.00 0.71 1.33 0.00 0.00 0.83 2.78 -
P/NAPS 5.67 3.68 2.58 2.33 2.30 3.01 1.91 106.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment