[DUFU] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
31-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 1.81%
YoY- -79.42%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 64,991 57,856 50,740 55,235 47,653 74,183 51,195 17.25%
PBT 11,554 6,853 8,272 5,354 5,539 14,389 2,021 220.06%
Tax -3,130 -2,428 -1,504 -1,975 -2,220 -3,507 999 -
NP 8,424 4,425 6,768 3,379 3,319 10,882 3,020 98.28%
-
NP to SH 8,424 4,425 6,768 3,379 3,319 10,882 3,020 98.28%
-
Tax Rate 27.09% 35.43% 18.18% 36.89% 40.08% 24.37% -49.43% -
Total Cost 56,567 53,431 43,972 51,856 44,334 63,301 48,175 11.31%
-
Net Worth 345,245 344,823 339,413 334,109 339,413 355,112 339,189 1.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 10,622 - - 7,954 21,213 - - -
Div Payout % 126.10% - - 235.42% 639.15% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 345,245 344,823 339,413 334,109 339,413 355,112 339,189 1.18%
NOSH 545,419 544,411 544,125 544,125 544,125 543,811 543,811 0.19%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.96% 7.65% 13.34% 6.12% 6.96% 14.67% 5.90% -
ROE 2.44% 1.28% 1.99% 1.01% 0.98% 3.06% 0.89% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.24 10.91 9.57 10.42 8.99 14.00 9.66 17.11%
EPS 1.60 0.80 1.30 0.60 0.60 2.10 0.60 92.41%
DPS 2.00 0.00 0.00 1.50 4.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.63 0.64 0.67 0.64 1.03%
Adjusted Per Share Value based on latest NOSH - 544,125
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.89 10.59 9.29 10.11 8.72 13.58 9.37 17.22%
EPS 1.54 0.81 1.24 0.62 0.61 1.99 0.55 98.78%
DPS 1.94 0.00 0.00 1.46 3.88 0.00 0.00 -
NAPS 0.6319 0.6311 0.6212 0.6115 0.6212 0.6499 0.6208 1.18%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.57 1.82 1.90 1.70 1.90 2.10 1.79 -
P/RPS 21.00 16.69 19.86 16.32 21.15 15.00 18.53 8.70%
P/EPS 162.04 218.19 148.88 266.81 303.60 102.28 314.13 -35.70%
EY 0.62 0.46 0.67 0.37 0.33 0.98 0.32 55.47%
DY 0.78 0.00 0.00 0.88 2.11 0.00 0.00 -
P/NAPS 3.95 2.80 2.97 2.70 2.97 3.13 2.80 25.81%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/07/24 08/05/24 27/02/24 31/10/23 01/08/23 28/04/23 23/02/23 -
Price 2.26 2.20 1.83 1.72 1.90 2.08 2.09 -
P/RPS 18.47 20.17 19.13 16.51 21.15 14.86 21.64 -10.02%
P/EPS 142.50 263.75 143.40 269.95 303.60 101.31 366.78 -46.78%
EY 0.70 0.38 0.70 0.37 0.33 0.99 0.27 88.83%
DY 0.88 0.00 0.00 0.87 2.11 0.00 0.00 -
P/NAPS 3.48 3.38 2.86 2.73 2.97 3.10 3.27 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment