[DUFU] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
28-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 260.33%
YoY- -40.59%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 50,740 55,235 47,653 74,183 51,195 74,720 91,785 -32.56%
PBT 8,272 5,354 5,539 14,389 2,021 21,175 37,608 -63.46%
Tax -1,504 -1,975 -2,220 -3,507 999 -4,757 -8,349 -68.00%
NP 6,768 3,379 3,319 10,882 3,020 16,418 29,259 -62.21%
-
NP to SH 6,768 3,379 3,319 10,882 3,020 16,418 29,259 -62.21%
-
Tax Rate 18.18% 36.89% 40.08% 24.37% -49.43% 22.47% 22.20% -
Total Cost 43,972 51,856 44,334 63,301 48,175 58,302 62,526 -20.86%
-
Net Worth 339,413 334,109 339,413 355,112 339,189 339,144 338,643 0.15%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 7,954 21,213 - - 13,247 26,456 -
Div Payout % - 235.42% 639.15% - - 80.69% 90.42% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 339,413 334,109 339,413 355,112 339,189 339,144 338,643 0.15%
NOSH 544,125 544,125 544,125 543,811 543,811 543,706 542,956 0.14%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.34% 6.12% 6.96% 14.67% 5.90% 21.97% 31.88% -
ROE 1.99% 1.01% 0.98% 3.06% 0.89% 4.84% 8.64% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.57 10.42 8.99 14.00 9.66 14.10 17.35 -32.66%
EPS 1.30 0.60 0.60 2.10 0.60 3.10 5.50 -61.67%
DPS 0.00 1.50 4.00 0.00 0.00 2.50 5.00 -
NAPS 0.64 0.63 0.64 0.67 0.64 0.64 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 543,811
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.29 10.11 8.72 13.58 9.37 13.68 16.80 -32.55%
EPS 1.24 0.62 0.61 1.99 0.55 3.00 5.36 -62.21%
DPS 0.00 1.46 3.88 0.00 0.00 2.42 4.84 -
NAPS 0.6212 0.6115 0.6212 0.6499 0.6208 0.6207 0.6198 0.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.90 1.70 1.90 2.10 1.79 2.57 2.81 -
P/RPS 19.86 16.32 21.15 15.00 18.53 18.23 16.20 14.50%
P/EPS 148.88 266.81 303.60 102.28 314.13 82.95 50.82 104.33%
EY 0.67 0.37 0.33 0.98 0.32 1.21 1.97 -51.18%
DY 0.00 0.88 2.11 0.00 0.00 0.97 1.78 -
P/NAPS 2.97 2.70 2.97 3.13 2.80 4.02 4.39 -22.87%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 31/10/23 01/08/23 28/04/23 23/02/23 01/11/22 02/08/22 -
Price 1.83 1.72 1.90 2.08 2.09 2.41 3.15 -
P/RPS 19.13 16.51 21.15 14.86 21.64 17.09 18.16 3.52%
P/EPS 143.40 269.95 303.60 101.31 366.78 77.79 56.97 84.73%
EY 0.70 0.37 0.33 0.99 0.27 1.29 1.76 -45.82%
DY 0.00 0.87 2.11 0.00 0.00 1.04 1.59 -
P/NAPS 2.86 2.73 2.97 3.10 3.27 3.77 4.92 -30.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment