[SUPERLN] QoQ Quarter Result on 31-Jul-2009 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 170.55%
YoY- 21.88%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 15,784 14,616 14,568 16,751 14,765 12,152 17,955 -8.25%
PBT 496 1,129 1,797 2,346 -3,196 -920 1,119 -41.95%
Tax -190 -292 -280 -412 267 -141 22 -
NP 306 837 1,517 1,934 -2,929 -1,061 1,141 -58.51%
-
NP to SH 687 1,006 1,601 1,955 -2,771 -938 1,097 -26.86%
-
Tax Rate 38.31% 25.86% 15.58% 17.56% - - -1.97% -
Total Cost 15,478 13,779 13,051 14,817 17,694 13,213 16,814 -5.38%
-
Net Worth 54,456 57,182 56,475 54,964 53,009 56,103 57,284 -3.32%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - 1,397 - - - 2,405 - -
Div Payout % - 138.89% - - - 0.00% - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 54,456 57,182 56,475 54,964 53,009 56,103 57,284 -3.32%
NOSH 79,255 79,841 80,050 80,122 80,086 80,170 80,072 -0.68%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 1.94% 5.73% 10.41% 11.55% -19.84% -8.73% 6.35% -
ROE 1.26% 1.76% 2.83% 3.56% -5.23% -1.67% 1.92% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 19.92 18.31 18.20 20.91 18.44 15.16 22.42 -7.59%
EPS 0.86 1.26 2.00 2.44 -3.46 -1.17 1.37 -26.74%
DPS 0.00 1.75 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.6871 0.7162 0.7055 0.686 0.6619 0.6998 0.7154 -2.66%
Adjusted Per Share Value based on latest NOSH - 80,122
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 9.87 9.14 9.11 10.47 9.23 7.60 11.22 -8.21%
EPS 0.43 0.63 1.00 1.22 -1.73 -0.59 0.69 -27.10%
DPS 0.00 0.87 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.3404 0.3574 0.353 0.3435 0.3313 0.3506 0.358 -3.31%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.43 0.45 0.41 0.39 0.39 0.57 0.69 -
P/RPS 2.16 2.46 2.25 1.87 2.12 3.76 3.08 -21.11%
P/EPS 49.61 35.71 20.50 15.98 -11.27 -48.72 50.36 -0.99%
EY 2.02 2.80 4.88 6.26 -8.87 -2.05 1.99 1.00%
DY 0.00 3.89 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.63 0.63 0.58 0.57 0.59 0.81 0.96 -24.54%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 25/03/10 22/12/09 27/08/09 29/06/09 23/03/09 19/12/08 -
Price 0.42 0.45 0.47 0.37 0.40 0.57 0.49 -
P/RPS 2.11 2.46 2.58 1.77 2.17 3.76 2.19 -2.45%
P/EPS 48.45 35.71 23.50 15.16 -11.56 -48.72 35.77 22.48%
EY 2.06 2.80 4.26 6.59 -8.65 -2.05 2.80 -18.54%
DY 0.00 3.89 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.61 0.63 0.67 0.54 0.60 0.81 0.68 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment