[SUPERLN] YoY Quarter Result on 31-Jan-2010 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- -37.16%
YoY- 207.25%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 15,202 13,403 15,505 14,616 12,152 19,132 16,850 -1.69%
PBT 1,440 -290 479 1,129 -920 2,537 1,932 -4.77%
Tax -348 -37 -151 -292 -141 -483 -57 35.15%
NP 1,092 -327 328 837 -1,061 2,054 1,875 -8.60%
-
NP to SH 1,092 -159 418 1,006 -938 2,054 1,875 -8.60%
-
Tax Rate 24.17% - 31.52% 25.86% - 19.04% 2.95% -
Total Cost 14,110 13,730 15,177 13,779 13,213 17,078 14,975 -0.98%
-
Net Worth 53,885 54,401 69,765 57,182 56,103 52,293 39,936 5.11%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - 1,397 2,405 1,998 - -
Div Payout % - - - 138.89% 0.00% 97.28% - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 53,885 54,401 69,765 57,182 56,103 52,293 39,936 5.11%
NOSH 78,561 79,499 101,951 79,841 80,170 79,922 67,689 2.51%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 7.18% -2.44% 2.12% 5.73% -8.73% 10.74% 11.13% -
ROE 2.03% -0.29% 0.60% 1.76% -1.67% 3.93% 4.69% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 19.35 16.86 15.21 18.31 15.16 23.94 24.89 -4.10%
EPS 1.39 -0.20 0.41 1.26 -1.17 2.57 2.77 -10.84%
DPS 0.00 0.00 0.00 1.75 3.00 2.50 0.00 -
NAPS 0.6859 0.6843 0.6843 0.7162 0.6998 0.6543 0.59 2.53%
Adjusted Per Share Value based on latest NOSH - 79,841
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 9.50 8.38 9.69 9.14 7.60 11.96 10.53 -1.69%
EPS 0.68 -0.10 0.26 0.63 -0.59 1.28 1.17 -8.63%
DPS 0.00 0.00 0.00 0.87 1.50 1.25 0.00 -
NAPS 0.3368 0.34 0.436 0.3574 0.3506 0.3268 0.2496 5.11%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 - -
Price 0.38 0.41 0.38 0.45 0.57 0.87 0.00 -
P/RPS 1.96 2.43 2.50 2.46 3.76 3.63 0.00 -
P/EPS 27.34 -205.00 92.68 35.71 -48.72 33.85 0.00 -
EY 3.66 -0.49 1.08 2.80 -2.05 2.95 0.00 -
DY 0.00 0.00 0.00 3.89 5.26 2.87 0.00 -
P/NAPS 0.55 0.60 0.56 0.63 0.81 1.33 0.00 -
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 15/03/13 23/03/12 28/03/11 25/03/10 23/03/09 28/03/08 20/04/07 -
Price 0.38 0.42 0.37 0.45 0.57 0.78 0.00 -
P/RPS 1.96 2.49 2.43 2.46 3.76 3.26 0.00 -
P/EPS 27.34 -210.00 90.24 35.71 -48.72 30.35 0.00 -
EY 3.66 -0.48 1.11 2.80 -2.05 3.29 0.00 -
DY 0.00 0.00 0.00 3.89 5.26 3.21 0.00 -
P/NAPS 0.55 0.61 0.54 0.63 0.81 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment