[SUPERLN] QoQ Quarter Result on 31-Oct-2009 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- -18.11%
YoY- 45.94%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 15,894 15,784 14,616 14,568 16,751 14,765 12,152 19.65%
PBT 536 496 1,129 1,797 2,346 -3,196 -920 -
Tax -212 -190 -292 -280 -412 267 -141 31.34%
NP 324 306 837 1,517 1,934 -2,929 -1,061 -
-
NP to SH 422 687 1,006 1,601 1,955 -2,771 -938 -
-
Tax Rate 39.55% 38.31% 25.86% 15.58% 17.56% - - -
Total Cost 15,570 15,478 13,779 13,051 14,817 17,694 13,213 11.59%
-
Net Worth 55,162 54,456 57,182 56,475 54,964 53,009 56,103 -1.12%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - 1,397 - - - 2,405 -
Div Payout % - - 138.89% - - - 0.00% -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 55,162 54,456 57,182 56,475 54,964 53,009 56,103 -1.12%
NOSH 79,622 79,255 79,841 80,050 80,122 80,086 80,170 -0.45%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 2.04% 1.94% 5.73% 10.41% 11.55% -19.84% -8.73% -
ROE 0.77% 1.26% 1.76% 2.83% 3.56% -5.23% -1.67% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 19.96 19.92 18.31 18.20 20.91 18.44 15.16 20.18%
EPS 0.53 0.86 1.26 2.00 2.44 -3.46 -1.17 -
DPS 0.00 0.00 1.75 0.00 0.00 0.00 3.00 -
NAPS 0.6928 0.6871 0.7162 0.7055 0.686 0.6619 0.6998 -0.66%
Adjusted Per Share Value based on latest NOSH - 80,050
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 9.93 9.87 9.14 9.11 10.47 9.23 7.60 19.57%
EPS 0.26 0.43 0.63 1.00 1.22 -1.73 -0.59 -
DPS 0.00 0.00 0.87 0.00 0.00 0.00 1.50 -
NAPS 0.3448 0.3404 0.3574 0.353 0.3435 0.3313 0.3506 -1.10%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.43 0.43 0.45 0.41 0.39 0.39 0.57 -
P/RPS 2.15 2.16 2.46 2.25 1.87 2.12 3.76 -31.17%
P/EPS 81.13 49.61 35.71 20.50 15.98 -11.27 -48.72 -
EY 1.23 2.02 2.80 4.88 6.26 -8.87 -2.05 -
DY 0.00 0.00 3.89 0.00 0.00 0.00 5.26 -
P/NAPS 0.62 0.63 0.63 0.58 0.57 0.59 0.81 -16.36%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/09/10 30/06/10 25/03/10 22/12/09 27/08/09 29/06/09 23/03/09 -
Price 0.43 0.42 0.45 0.47 0.37 0.40 0.57 -
P/RPS 2.15 2.11 2.46 2.58 1.77 2.17 3.76 -31.17%
P/EPS 81.13 48.45 35.71 23.50 15.16 -11.56 -48.72 -
EY 1.23 2.06 2.80 4.26 6.59 -8.65 -2.05 -
DY 0.00 0.00 3.89 0.00 0.00 0.00 5.26 -
P/NAPS 0.62 0.61 0.63 0.67 0.54 0.60 0.81 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment