[SUPERLN] QoQ Quarter Result on 31-Jul-2019 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 48.8%
YoY- -12.75%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 18,792 26,441 28,164 28,222 27,407 25,526 27,051 -21.57%
PBT 1,633 2,871 3,511 3,232 2,366 2,018 5,734 -56.74%
Tax -311 -717 -849 -747 -696 -472 -1,506 -65.09%
NP 1,322 2,154 2,662 2,485 1,670 1,546 4,228 -53.96%
-
NP to SH 1,322 2,154 2,662 2,485 1,670 1,546 4,228 -53.96%
-
Tax Rate 19.04% 24.97% 24.18% 23.11% 29.42% 23.39% 26.26% -
Total Cost 17,470 24,287 25,502 25,737 25,737 23,980 22,823 -16.33%
-
Net Worth 128,701 128,116 128,186 125,364 124,110 123,984 124,655 2.15%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - 1,825 1,825 1,190 - 1,825 1,825 -
Div Payout % - 84.75% 68.58% 47.91% - 118.10% 43.19% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 128,701 128,116 128,186 125,364 124,110 123,984 124,655 2.15%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 7.03% 8.15% 9.45% 8.81% 6.09% 6.06% 15.63% -
ROE 1.03% 1.68% 2.08% 1.98% 1.35% 1.25% 3.39% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 11.84 16.66 17.74 17.78 17.26 16.08 17.04 -21.56%
EPS 0.83 1.36 1.68 1.57 1.05 0.97 2.66 -54.02%
DPS 0.00 1.15 1.15 0.75 0.00 1.15 1.15 -
NAPS 0.8108 0.8071 0.8075 0.7897 0.7817 0.7809 0.7851 2.17%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 11.75 16.53 17.60 17.64 17.13 15.95 16.91 -21.56%
EPS 0.83 1.35 1.66 1.55 1.04 0.97 2.64 -53.79%
DPS 0.00 1.14 1.14 0.74 0.00 1.14 1.14 -
NAPS 0.8044 0.8007 0.8012 0.7835 0.7757 0.7749 0.7791 2.15%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.705 0.80 0.985 0.89 1.06 1.27 1.16 -
P/RPS 5.96 4.80 5.55 5.01 6.14 7.90 6.81 -8.51%
P/EPS 84.65 58.96 58.74 56.86 100.78 130.43 43.56 55.78%
EY 1.18 1.70 1.70 1.76 0.99 0.77 2.30 -35.93%
DY 0.00 1.44 1.17 0.84 0.00 0.91 0.99 -
P/NAPS 0.87 0.99 1.22 1.13 1.36 1.63 1.48 -29.84%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 29/06/20 13/03/20 09/12/19 26/09/19 25/06/19 22/03/19 12/12/18 -
Price 0.68 0.60 0.99 0.915 1.00 1.29 1.26 -
P/RPS 5.74 3.60 5.58 5.15 5.79 8.02 7.40 -15.59%
P/EPS 81.65 44.22 59.04 58.45 95.07 132.48 47.32 43.90%
EY 1.22 2.26 1.69 1.71 1.05 0.75 2.11 -30.61%
DY 0.00 1.92 1.16 0.82 0.00 0.89 0.91 -
P/NAPS 0.84 0.74 1.23 1.16 1.28 1.65 1.60 -34.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment