[SCNWOLF] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -36.97%
YoY- -26.53%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 7,368 9,121 10,349 10,113 12,631 10,538 9,362 -14.74%
PBT -179 327 790 1,297 2,096 2,341 1,977 -
Tax -556 -40 -75 -148 -273 -212 -178 113.53%
NP -735 287 715 1,149 1,823 2,129 1,799 -
-
NP to SH -735 287 715 1,149 1,823 2,129 1,799 -
-
Tax Rate - 12.23% 9.49% 11.41% 13.02% 9.06% 9.00% -
Total Cost 8,103 8,834 9,634 8,964 10,808 8,409 7,563 4.70%
-
Net Worth 46,629 48,630 49,005 50,268 45,210 47,222 45,574 1.53%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,580 - 803 2,393 - - - -
Div Payout % 0.00% - 112.36% 208.33% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 46,629 48,630 49,005 50,268 45,210 47,222 45,574 1.53%
NOSH 79,032 79,722 80,337 79,791 72,920 80,037 79,955 -0.77%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -9.98% 3.15% 6.91% 11.36% 14.43% 20.20% 19.22% -
ROE -1.58% 0.59% 1.46% 2.29% 4.03% 4.51% 3.95% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.32 11.44 12.88 12.67 17.32 13.17 11.71 -14.10%
EPS -0.93 0.36 0.89 1.44 2.50 2.66 2.25 -
DPS 2.00 0.00 1.00 3.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.61 0.63 0.62 0.59 0.57 2.32%
Adjusted Per Share Value based on latest NOSH - 79,791
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.63 4.50 5.11 4.99 6.23 5.20 4.62 -14.83%
EPS -0.36 0.14 0.35 0.57 0.90 1.05 0.89 -
DPS 0.78 0.00 0.40 1.18 0.00 0.00 0.00 -
NAPS 0.23 0.2399 0.2417 0.248 0.223 0.233 0.2248 1.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.35 0.47 0.40 0.42 0.46 0.50 0.57 -
P/RPS 3.75 4.11 3.11 3.31 2.66 3.80 4.87 -15.97%
P/EPS -37.63 130.56 44.94 29.17 18.40 18.80 25.33 -
EY -2.66 0.77 2.23 3.43 5.43 5.32 3.95 -
DY 5.71 0.00 2.50 7.14 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 0.66 0.67 0.74 0.85 1.00 -29.63%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 23/02/09 12/12/08 25/08/08 26/05/08 25/02/08 19/11/07 -
Price 0.46 0.50 0.34 0.38 0.41 0.48 0.54 -
P/RPS 4.93 4.37 2.64 3.00 2.37 3.65 4.61 4.57%
P/EPS -49.46 138.89 38.20 26.39 16.40 18.05 24.00 -
EY -2.02 0.72 2.62 3.79 6.10 5.54 4.17 -
DY 4.35 0.00 2.94 7.89 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.56 0.60 0.66 0.81 0.95 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment