[IHB] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -91.89%
YoY- -71.38%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 42,053 51,670 50,034 36,712 44,708 46,655 44,294 -3.39%
PBT 1,142 4,559 4,303 102 1,602 3,911 4,127 -57.50%
Tax -465 -1,165 -1,344 -39 -639 -1,061 -1,231 -47.71%
NP 677 3,394 2,959 63 963 2,850 2,896 -62.01%
-
NP to SH 785 3,388 2,903 85 1,048 2,866 2,923 -58.34%
-
Tax Rate 40.72% 25.55% 31.23% 38.24% 39.89% 27.13% 29.83% -
Total Cost 41,376 48,276 47,075 36,649 43,745 43,805 41,398 -0.03%
-
Net Worth 85,746 85,176 82,771 81,357 80,708 79,144 75,470 8.87%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 85,746 85,176 82,771 81,357 80,708 79,144 75,470 8.87%
NOSH 120,769 119,966 119,958 121,428 120,459 119,916 119,795 0.54%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.61% 6.57% 5.91% 0.17% 2.15% 6.11% 6.54% -
ROE 0.92% 3.98% 3.51% 0.10% 1.30% 3.62% 3.87% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 34.82 43.07 41.71 30.23 37.11 38.91 36.97 -3.91%
EPS 0.65 2.82 2.42 0.07 0.87 2.39 2.44 -58.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.69 0.67 0.67 0.66 0.63 8.28%
Adjusted Per Share Value based on latest NOSH - 121,428
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.88 12.14 11.76 8.63 10.51 10.96 10.41 -3.42%
EPS 0.18 0.80 0.68 0.02 0.25 0.67 0.69 -59.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2015 0.2002 0.1945 0.1912 0.1897 0.186 0.1773 8.89%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.53 0.51 0.515 0.58 0.55 0.59 0.72 -
P/RPS 1.52 1.18 1.23 1.92 1.48 1.52 1.95 -15.28%
P/EPS 81.54 18.06 21.28 828.57 63.22 24.69 29.51 96.78%
EY 1.23 5.54 4.70 0.12 1.58 4.05 3.39 -49.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.75 0.87 0.82 0.89 1.14 -24.33%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 23/02/12 29/11/11 22/08/11 30/05/11 28/02/11 25/11/10 -
Price 0.47 0.50 0.50 0.52 0.545 0.55 0.63 -
P/RPS 1.35 1.16 1.20 1.72 1.47 1.41 1.70 -14.23%
P/EPS 72.31 17.70 20.66 742.86 62.64 23.01 25.82 98.55%
EY 1.38 5.65 4.84 0.13 1.60 4.35 3.87 -49.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.72 0.78 0.81 0.83 1.00 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment