[GLOBALC] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 96.35%
YoY- 98.89%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 10,184 10,823 11,689 11,963 14,377 16,308 18,456 -32.70%
PBT -3,450 -1,584 5,027 202 171 5,752 895 -
Tax 0 0 -2 0 -1 -57 -20 -
NP -3,450 -1,584 5,025 202 170 5,695 875 -
-
NP to SH -3,450 -1,584 5,025 -18 -493 5,032 212 -
-
Tax Rate - - 0.04% 0.00% 0.58% 0.99% 2.23% -
Total Cost 13,634 12,407 6,664 11,761 14,207 10,613 17,581 -15.57%
-
Net Worth 93,703 98,402 106,461 91,557 102,121 105,297 95,850 -1.49%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 93,703 98,402 106,461 91,557 102,121 105,297 95,850 -1.49%
NOSH 425,925 427,837 425,847 352,142 352,142 363,093 355,000 12.89%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -33.88% -14.64% 42.99% 1.69% 1.18% 34.92% 4.74% -
ROE -3.68% -1.61% 4.72% -0.02% -0.48% 4.78% 0.22% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.39 2.53 2.74 3.40 4.08 4.49 5.20 -40.41%
EPS -0.81 -0.37 1.18 0.00 -0.14 1.38 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.25 0.26 0.29 0.29 0.27 -12.75%
Adjusted Per Share Value based on latest NOSH - 352,142
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.07 6.46 6.97 7.14 8.58 9.73 11.01 -32.73%
EPS -2.06 -0.94 3.00 -0.01 -0.29 3.00 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5589 0.5869 0.635 0.5461 0.6091 0.6281 0.5717 -1.49%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.57 1.08 0.55 0.70 0.80 0.90 1.05 -
P/RPS 23.84 42.69 20.04 20.61 19.59 20.04 20.20 11.66%
P/EPS -70.37 -291.71 46.61 -13,694.44 -571.43 64.94 1,758.25 -
EY -1.42 -0.34 2.15 -0.01 -0.18 1.54 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 4.70 2.20 2.69 2.76 3.10 3.89 -23.73%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 24/02/09 27/11/08 28/08/08 27/05/08 27/02/08 28/11/07 -
Price 0.45 0.62 0.75 1.00 0.88 0.73 0.93 -
P/RPS 18.82 24.51 27.32 29.44 21.55 16.25 17.89 3.43%
P/EPS -55.56 -167.46 63.56 -19,563.49 -628.57 52.67 1,557.31 -
EY -1.80 -0.60 1.57 -0.01 -0.16 1.90 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.70 3.00 3.85 3.03 2.52 3.44 -29.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment