[CITAGLB] QoQ Quarter Result on 30-Nov-2017 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -85.74%
YoY- -94.15%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 116,822 122,937 123,836 138,161 150,378 141,906 137,992 -10.48%
PBT -76,170 -8,286 587 1,435 4,963 10,520 6,909 -
Tax -1,534 855 -485 -978 -1,554 -2,655 -1,451 3.76%
NP -77,704 -7,431 102 457 3,409 7,865 5,458 -
-
NP to SH -77,621 -7,286 220 497 3,485 8,026 5,332 -
-
Tax Rate - - 82.62% 68.15% 31.31% 25.24% 21.00% -
Total Cost 194,526 130,368 123,734 137,704 146,969 134,041 132,534 29.06%
-
Net Worth 241,886 316,312 331,430 331,430 331,430 338,407 338,397 -20.00%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - 6,977 - 10,465 -
Div Payout % - - - - 200.21% - 196.28% -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 241,886 316,312 331,430 331,430 331,430 338,407 338,397 -20.00%
NOSH 465,165 465,165 348,874 348,874 348,874 348,874 348,863 21.08%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -66.51% -6.04% 0.08% 0.33% 2.27% 5.54% 3.96% -
ROE -32.09% -2.30% 0.07% 0.15% 1.05% 2.37% 1.58% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 25.11 26.43 35.50 39.60 43.10 40.68 39.55 -26.06%
EPS -16.69 -1.57 0.06 0.14 1.00 2.30 1.53 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 3.00 -
NAPS 0.52 0.68 0.95 0.95 0.95 0.97 0.97 -33.93%
Adjusted Per Share Value based on latest NOSH - 348,874
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 27.54 28.98 29.19 32.57 35.45 33.45 32.53 -10.48%
EPS -18.30 -1.72 0.05 0.12 0.82 1.89 1.26 -
DPS 0.00 0.00 0.00 0.00 1.64 0.00 2.47 -
NAPS 0.5702 0.7457 0.7813 0.7813 0.7813 0.7978 0.7978 -20.01%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.315 0.35 0.82 1.00 1.09 1.15 1.22 -
P/RPS 1.25 1.32 2.31 2.53 2.53 2.83 3.08 -45.09%
P/EPS -1.89 -22.35 1,300.35 701.96 109.12 49.99 79.82 -
EY -52.97 -4.48 0.08 0.14 0.92 2.00 1.25 -
DY 0.00 0.00 0.00 0.00 1.83 0.00 2.46 -
P/NAPS 0.61 0.51 0.86 1.05 1.15 1.19 1.26 -38.26%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/10/18 19/07/18 27/04/18 30/01/18 26/10/17 20/07/17 20/04/17 -
Price 0.205 0.32 0.565 0.92 1.11 1.08 1.27 -
P/RPS 0.82 1.21 1.59 2.32 2.58 2.66 3.21 -59.63%
P/EPS -1.23 -20.43 895.97 645.80 111.12 46.95 83.09 -
EY -81.40 -4.89 0.11 0.15 0.90 2.13 1.20 -
DY 0.00 0.00 0.00 0.00 1.80 0.00 2.36 -
P/NAPS 0.39 0.47 0.59 0.97 1.17 1.11 1.31 -55.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment