[CITAGLB] QoQ Quarter Result on 31-Aug-2017 [#4]

Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -56.58%
YoY- -56.06%
Quarter Report
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 122,937 123,836 138,161 150,378 141,906 137,992 130,172 -3.74%
PBT -8,286 587 1,435 4,963 10,520 6,909 10,292 -
Tax 855 -485 -978 -1,554 -2,655 -1,451 -1,581 -
NP -7,431 102 457 3,409 7,865 5,458 8,711 -
-
NP to SH -7,286 220 497 3,485 8,026 5,332 8,502 -
-
Tax Rate - 82.62% 68.15% 31.31% 25.24% 21.00% 15.36% -
Total Cost 130,368 123,734 137,704 146,969 134,041 132,534 121,461 4.83%
-
Net Worth 316,312 331,430 331,430 331,430 338,407 338,397 305,112 2.43%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - 6,977 - 10,465 - -
Div Payout % - - - 200.21% - 196.28% - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 316,312 331,430 331,430 331,430 338,407 338,397 305,112 2.43%
NOSH 465,165 348,874 348,874 348,874 348,874 348,863 342,822 22.58%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -6.04% 0.08% 0.33% 2.27% 5.54% 3.96% 6.69% -
ROE -2.30% 0.07% 0.15% 1.05% 2.37% 1.58% 2.79% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 26.43 35.50 39.60 43.10 40.68 39.55 37.97 -21.47%
EPS -1.57 0.06 0.14 1.00 2.30 1.53 2.48 -
DPS 0.00 0.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 0.68 0.95 0.95 0.95 0.97 0.97 0.89 -16.43%
Adjusted Per Share Value based on latest NOSH - 348,874
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 28.89 29.11 32.47 35.34 33.35 32.43 30.59 -3.74%
EPS -1.71 0.05 0.12 0.82 1.89 1.25 2.00 -
DPS 0.00 0.00 0.00 1.64 0.00 2.46 0.00 -
NAPS 0.7434 0.779 0.779 0.779 0.7954 0.7953 0.7171 2.43%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.35 0.82 1.00 1.09 1.15 1.22 1.05 -
P/RPS 1.32 2.31 2.53 2.53 2.83 3.08 2.77 -39.01%
P/EPS -22.35 1,300.35 701.96 109.12 49.99 79.82 42.34 -
EY -4.48 0.08 0.14 0.92 2.00 1.25 2.36 -
DY 0.00 0.00 0.00 1.83 0.00 2.46 0.00 -
P/NAPS 0.51 0.86 1.05 1.15 1.19 1.26 1.18 -42.86%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 19/07/18 27/04/18 30/01/18 26/10/17 20/07/17 20/04/17 24/01/17 -
Price 0.32 0.565 0.92 1.11 1.08 1.27 1.07 -
P/RPS 1.21 1.59 2.32 2.58 2.66 3.21 2.82 -43.14%
P/EPS -20.43 895.97 645.80 111.12 46.95 83.09 43.15 -
EY -4.89 0.11 0.15 0.90 2.13 1.20 2.32 -
DY 0.00 0.00 0.00 1.80 0.00 2.36 0.00 -
P/NAPS 0.47 0.59 0.97 1.17 1.11 1.31 1.20 -46.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment