[CITAGLB] QoQ Quarter Result on 31-May-2017 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 50.53%
YoY- 42.91%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 123,836 138,161 150,378 141,906 137,992 130,172 123,592 0.13%
PBT 587 1,435 4,963 10,520 6,909 10,292 10,450 -85.40%
Tax -485 -978 -1,554 -2,655 -1,451 -1,581 -2,155 -63.10%
NP 102 457 3,409 7,865 5,458 8,711 8,295 -94.71%
-
NP to SH 220 497 3,485 8,026 5,332 8,502 7,931 -90.89%
-
Tax Rate 82.62% 68.15% 31.31% 25.24% 21.00% 15.36% 20.62% -
Total Cost 123,734 137,704 146,969 134,041 132,534 121,461 115,297 4.83%
-
Net Worth 331,430 331,430 331,430 338,407 338,397 305,112 294,484 8.22%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - 6,977 - 10,465 - - -
Div Payout % - - 200.21% - 196.28% - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 331,430 331,430 331,430 338,407 338,397 305,112 294,484 8.22%
NOSH 348,874 348,874 348,874 348,874 348,863 342,822 334,641 2.82%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 0.08% 0.33% 2.27% 5.54% 3.96% 6.69% 6.71% -
ROE 0.07% 0.15% 1.05% 2.37% 1.58% 2.79% 2.69% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 35.50 39.60 43.10 40.68 39.55 37.97 36.93 -2.60%
EPS 0.06 0.14 1.00 2.30 1.53 2.48 2.37 -91.43%
DPS 0.00 0.00 2.00 0.00 3.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.97 0.97 0.89 0.88 5.24%
Adjusted Per Share Value based on latest NOSH - 348,874
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 29.63 33.05 35.97 33.95 33.01 31.14 29.57 0.13%
EPS 0.05 0.12 0.83 1.92 1.28 2.03 1.90 -91.21%
DPS 0.00 0.00 1.67 0.00 2.50 0.00 0.00 -
NAPS 0.7929 0.7929 0.7929 0.8096 0.8095 0.7299 0.7045 8.22%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.82 1.00 1.09 1.15 1.22 1.05 1.04 -
P/RPS 2.31 2.53 2.53 2.83 3.08 2.77 2.82 -12.48%
P/EPS 1,300.35 701.96 109.12 49.99 79.82 42.34 43.88 863.58%
EY 0.08 0.14 0.92 2.00 1.25 2.36 2.28 -89.34%
DY 0.00 0.00 1.83 0.00 2.46 0.00 0.00 -
P/NAPS 0.86 1.05 1.15 1.19 1.26 1.18 1.18 -19.06%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 30/01/18 26/10/17 20/07/17 20/04/17 24/01/17 20/10/16 -
Price 0.565 0.92 1.11 1.08 1.27 1.07 1.01 -
P/RPS 1.59 2.32 2.58 2.66 3.21 2.82 2.73 -30.32%
P/EPS 895.97 645.80 111.12 46.95 83.09 43.15 42.62 665.96%
EY 0.11 0.15 0.90 2.13 1.20 2.32 2.35 -87.08%
DY 0.00 0.00 1.80 0.00 2.36 0.00 0.00 -
P/NAPS 0.59 0.97 1.17 1.11 1.31 1.20 1.15 -35.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment