[SCGM] QoQ Quarter Result on 31-Jul-2015 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ- -4.89%
YoY- 37.91%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 32,487 37,263 34,118 29,637 25,869 27,364 26,124 15.65%
PBT 5,097 8,881 5,843 5,936 6,187 4,898 4,089 15.83%
Tax -1,635 -1,828 -1,050 -1,050 -1,050 -1,050 -1,050 34.38%
NP 3,462 7,053 4,793 4,886 5,137 3,848 3,039 9.08%
-
NP to SH 3,462 7,053 4,793 4,886 5,137 3,848 3,039 9.08%
-
Tax Rate 32.08% 20.58% 17.97% 17.69% 16.97% 21.44% 25.68% -
Total Cost 29,025 30,210 29,325 24,751 20,732 23,516 23,085 16.50%
-
Net Worth 111,074 106,806 76,207 74,241 73,854 75,816 70,344 35.63%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 2,642 3,840 4,805 3,998 - 4,000 15 3052.07%
Div Payout % 76.34% 54.45% 100.25% 81.83% - 103.95% 0.53% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 111,074 106,806 76,207 74,241 73,854 75,816 70,344 35.63%
NOSH 132,137 128,003 120,125 79,967 80,015 80,000 79,973 39.80%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 10.66% 18.93% 14.05% 16.49% 19.86% 14.06% 11.63% -
ROE 3.12% 6.60% 6.29% 6.58% 6.96% 5.08% 4.32% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 24.59 29.11 28.40 37.06 32.33 34.21 32.67 -17.26%
EPS 2.62 5.51 3.99 6.11 6.42 4.81 3.80 -21.97%
DPS 2.00 3.00 4.00 5.00 0.00 5.00 0.02 2060.48%
NAPS 0.8406 0.8344 0.6344 0.9284 0.923 0.9477 0.8796 -2.98%
Adjusted Per Share Value based on latest NOSH - 79,967
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 16.78 19.25 17.62 15.31 13.36 14.13 13.49 15.67%
EPS 1.79 3.64 2.48 2.52 2.65 1.99 1.57 9.14%
DPS 1.37 1.98 2.48 2.07 0.00 2.07 0.01 2565.52%
NAPS 0.5737 0.5517 0.3936 0.3835 0.3815 0.3916 0.3634 35.61%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 2.96 3.05 2.75 3.77 2.72 2.34 2.08 -
P/RPS 12.04 10.48 9.68 10.17 8.41 6.84 6.37 52.93%
P/EPS 112.98 55.35 68.92 61.70 42.37 48.65 54.74 62.17%
EY 0.89 1.81 1.45 1.62 2.36 2.06 1.83 -38.18%
DY 0.68 0.98 1.45 1.33 0.00 2.14 0.01 1570.28%
P/NAPS 3.52 3.66 4.33 4.06 2.95 2.47 2.36 30.57%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 23/06/16 14/03/16 09/12/15 18/08/15 22/06/15 18/03/15 18/12/14 -
Price 3.61 3.07 2.82 3.59 3.37 2.69 1.74 -
P/RPS 14.68 10.55 9.93 9.69 10.42 7.86 5.33 96.60%
P/EPS 137.79 55.72 70.68 58.76 52.49 55.93 45.79 108.57%
EY 0.73 1.79 1.41 1.70 1.91 1.79 2.18 -51.81%
DY 0.55 0.98 1.42 1.39 0.00 1.86 0.01 1349.78%
P/NAPS 4.29 3.68 4.45 3.87 3.65 2.84 1.98 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment