[SCGM] QoQ Quarter Result on 31-Oct-2014 [#2]

Stock
[SCGM] SCGM BHD
Announcement Date
18-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Oct-2014 [#2]
Profit Trend
QoQ- -14.23%
YoY- 12.6%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 29,637 25,869 27,364 26,124 27,276 23,785 24,745 12.81%
PBT 5,936 6,187 4,898 4,089 4,593 4,020 4,253 24.96%
Tax -1,050 -1,050 -1,050 -1,050 -1,050 -1,506 -974 5.15%
NP 4,886 5,137 3,848 3,039 3,543 2,514 3,279 30.55%
-
NP to SH 4,886 5,137 3,848 3,039 3,543 2,514 3,279 30.55%
-
Tax Rate 17.69% 16.97% 21.44% 25.68% 22.86% 37.46% 22.90% -
Total Cost 24,751 20,732 23,516 23,085 23,733 21,271 21,466 9.98%
-
Net Worth 74,241 73,854 75,816 70,344 69,420 69,479 70,890 3.13%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 3,998 - 4,000 15 - - - -
Div Payout % 81.83% - 103.95% 0.53% - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 74,241 73,854 75,816 70,344 69,420 69,479 70,890 3.13%
NOSH 79,967 80,015 80,000 79,973 79,977 80,063 79,975 -0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 16.49% 19.86% 14.06% 11.63% 12.99% 10.57% 13.25% -
ROE 6.58% 6.96% 5.08% 4.32% 5.10% 3.62% 4.63% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 37.06 32.33 34.21 32.67 34.10 29.71 30.94 12.82%
EPS 6.11 6.42 4.81 3.80 4.43 3.14 4.10 30.56%
DPS 5.00 0.00 5.00 0.02 0.00 0.00 0.00 -
NAPS 0.9284 0.923 0.9477 0.8796 0.868 0.8678 0.8864 3.14%
Adjusted Per Share Value based on latest NOSH - 79,973
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 15.31 13.36 14.13 13.49 14.09 12.29 12.78 12.83%
EPS 2.52 2.65 1.99 1.57 1.83 1.30 1.69 30.61%
DPS 2.07 0.00 2.07 0.01 0.00 0.00 0.00 -
NAPS 0.3835 0.3815 0.3916 0.3634 0.3586 0.3589 0.3662 3.13%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 3.77 2.72 2.34 2.08 1.98 1.47 0.88 -
P/RPS 10.17 8.41 6.84 6.37 5.81 4.95 2.84 134.61%
P/EPS 61.70 42.37 48.65 54.74 44.70 46.82 21.46 102.58%
EY 1.62 2.36 2.06 1.83 2.24 2.14 4.66 -50.65%
DY 1.33 0.00 2.14 0.01 0.00 0.00 0.00 -
P/NAPS 4.06 2.95 2.47 2.36 2.28 1.69 0.99 156.87%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 18/08/15 22/06/15 18/03/15 18/12/14 12/09/14 23/06/14 28/03/14 -
Price 3.59 3.37 2.69 1.74 2.38 2.04 1.12 -
P/RPS 9.69 10.42 7.86 5.33 6.98 6.87 3.62 93.13%
P/EPS 58.76 52.49 55.93 45.79 53.72 64.97 27.32 66.85%
EY 1.70 1.91 1.79 2.18 1.86 1.54 3.66 -40.10%
DY 1.39 0.00 1.86 0.01 0.00 0.00 0.00 -
P/NAPS 3.87 3.65 2.84 1.98 2.74 2.35 1.26 111.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment