[UZMA] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 58.11%
YoY- 14.38%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 138,909 111,433 105,577 87,526 82,477 91,932 110,400 16.59%
PBT 20,827 5,599 9,285 7,231 2,070 2,369 6,510 117.58%
Tax -6,141 -1,264 -964 647 2,747 -2,036 570 -
NP 14,686 4,335 8,321 7,878 4,817 333 7,080 62.86%
-
NP to SH 11,804 2,485 8,175 7,240 4,579 -100 6,360 51.19%
-
Tax Rate 29.49% 22.58% 10.38% -8.95% -132.71% 85.94% -8.76% -
Total Cost 124,223 107,098 97,256 79,648 77,660 91,599 103,320 13.10%
-
Net Worth 480,042 492,843 489,643 467,241 458,264 441,046 441,789 5.70%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 480,042 492,843 489,643 467,241 458,264 441,046 441,789 5.70%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.57% 3.89% 7.88% 9.00% 5.84% 0.36% 6.41% -
ROE 2.46% 0.50% 1.67% 1.55% 1.00% -0.02% 1.44% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 43.41 34.82 32.99 27.35 26.64 30.02 35.98 13.37%
EPS 3.69 0.78 2.55 2.26 1.48 -0.03 2.07 47.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.53 1.46 1.48 1.44 1.44 2.76%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.87 28.78 27.26 22.60 21.30 23.74 28.51 16.59%
EPS 3.05 0.64 2.11 1.87 1.18 -0.03 1.64 51.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2397 1.2727 1.2645 1.2066 1.1834 1.139 1.1409 5.70%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.695 0.92 0.575 1.21 1.08 1.49 1.28 -
P/RPS 1.60 2.64 1.74 4.42 4.05 4.96 3.56 -41.41%
P/EPS 18.84 118.48 22.51 53.49 73.03 -4,563.60 61.75 -54.77%
EY 5.31 0.84 4.44 1.87 1.37 -0.02 1.62 121.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.38 0.83 0.73 1.03 0.89 -35.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 26/02/19 29/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.625 0.805 0.945 1.03 1.23 0.98 1.41 -
P/RPS 1.44 2.31 2.86 3.77 4.62 3.26 3.92 -48.80%
P/EPS 16.94 103.67 36.99 45.53 83.17 -3,001.56 68.02 -60.51%
EY 5.90 0.96 2.70 2.20 1.20 -0.03 1.47 153.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.62 0.71 0.83 0.68 0.98 -43.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment