[UZMA] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 12.91%
YoY- 28.54%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 133,796 138,909 111,433 105,577 87,526 82,477 91,932 28.39%
PBT 12,603 20,827 5,599 9,285 7,231 2,070 2,369 204.43%
Tax -1,128 -6,141 -1,264 -964 647 2,747 -2,036 -32.51%
NP 11,475 14,686 4,335 8,321 7,878 4,817 333 956.66%
-
NP to SH 9,432 11,804 2,485 8,175 7,240 4,579 -100 -
-
Tax Rate 8.95% 29.49% 22.58% 10.38% -8.95% -132.71% 85.94% -
Total Cost 122,321 124,223 107,098 97,256 79,648 77,660 91,599 21.24%
-
Net Worth 499,244 480,042 492,843 489,643 467,241 458,264 441,046 8.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 499,244 480,042 492,843 489,643 467,241 458,264 441,046 8.60%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.58% 10.57% 3.89% 7.88% 9.00% 5.84% 0.36% -
ROE 1.89% 2.46% 0.50% 1.67% 1.55% 1.00% -0.02% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 41.81 43.41 34.82 32.99 27.35 26.64 30.02 24.68%
EPS 2.95 3.69 0.78 2.55 2.26 1.48 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.50 1.54 1.53 1.46 1.48 1.44 5.47%
Adjusted Per Share Value based on latest NOSH - 320,028
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.55 35.87 28.78 27.26 22.60 21.30 23.74 28.39%
EPS 2.44 3.05 0.64 2.11 1.87 1.18 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2893 1.2397 1.2727 1.2645 1.2066 1.1834 1.139 8.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.875 0.695 0.92 0.575 1.21 1.08 1.49 -
P/RPS 2.09 1.60 2.64 1.74 4.42 4.05 4.96 -43.76%
P/EPS 29.69 18.84 118.48 22.51 53.49 73.03 -4,563.60 -
EY 3.37 5.31 0.84 4.44 1.87 1.37 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 0.60 0.38 0.83 0.73 1.03 -33.36%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 29/05/19 26/02/19 29/11/18 30/08/18 30/05/18 -
Price 0.84 0.625 0.805 0.945 1.03 1.23 0.98 -
P/RPS 2.01 1.44 2.31 2.86 3.77 4.62 3.26 -27.53%
P/EPS 28.50 16.94 103.67 36.99 45.53 83.17 -3,001.56 -
EY 3.51 5.90 0.96 2.70 2.20 1.20 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.52 0.62 0.71 0.83 0.68 -14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment