[UZMA] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -20.09%
YoY- 30.28%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 151,753 122,958 149,549 133,796 138,909 111,433 105,577 27.39%
PBT -40,978 10,612 11,864 12,603 20,827 5,599 9,285 -
Tax -4,292 -3,724 -1,186 -1,128 -6,141 -1,264 -964 170.88%
NP -45,270 6,888 10,678 11,475 14,686 4,335 8,321 -
-
NP to SH -45,223 5,436 6,756 9,432 11,804 2,485 8,175 -
-
Tax Rate - 35.09% 10.00% 8.95% 29.49% 22.58% 10.38% -
Total Cost 197,023 116,070 138,871 122,321 124,223 107,098 97,256 60.17%
-
Net Worth 438,439 480,042 502,444 499,244 480,042 492,843 489,643 -7.10%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 438,439 480,042 502,444 499,244 480,042 492,843 489,643 -7.10%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -29.83% 5.60% 7.14% 8.58% 10.57% 3.89% 7.88% -
ROE -10.31% 1.13% 1.34% 1.89% 2.46% 0.50% 1.67% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 47.42 38.42 46.73 41.81 43.41 34.82 32.99 27.39%
EPS -14.13 1.70 2.11 2.95 3.69 0.78 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.50 1.57 1.56 1.50 1.54 1.53 -7.10%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 34.72 28.13 34.21 30.61 31.78 25.49 24.15 27.41%
EPS -10.35 1.24 1.55 2.16 2.70 0.57 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0031 1.0983 1.1495 1.1422 1.0983 1.1276 1.1202 -7.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.59 0.41 0.965 0.875 0.695 0.92 0.575 -
P/RPS 1.24 1.07 2.07 2.09 1.60 2.64 1.74 -20.23%
P/EPS -4.18 24.14 45.71 29.69 18.84 118.48 22.51 -
EY -23.95 4.14 2.19 3.37 5.31 0.84 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.61 0.56 0.46 0.60 0.38 8.59%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 20/05/20 27/02/20 27/11/19 28/08/19 29/05/19 26/02/19 -
Price 0.585 0.62 0.785 0.84 0.625 0.805 0.945 -
P/RPS 1.23 1.61 1.68 2.01 1.44 2.31 2.86 -43.05%
P/EPS -4.14 36.50 37.19 28.50 16.94 103.67 36.99 -
EY -24.16 2.74 2.69 3.51 5.90 0.96 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.50 0.54 0.42 0.52 0.62 -21.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment