[UZMA] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -19.54%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 92,336 99,605 151,753 122,958 149,549 133,796 138,909 -23.73%
PBT 11,678 3,293 -40,978 10,612 11,864 12,603 20,827 -31.88%
Tax -3,912 -872 -4,292 -3,724 -1,186 -1,128 -6,141 -25.86%
NP 7,766 2,421 -45,270 6,888 10,678 11,475 14,686 -34.48%
-
NP to SH 7,441 1,652 -45,223 5,436 6,756 9,432 11,804 -26.37%
-
Tax Rate 33.50% 26.48% - 35.09% 10.00% 8.95% 29.49% -
Total Cost 84,570 97,184 197,023 116,070 138,871 122,321 124,223 -22.52%
-
Net Worth 454,440 452,264 438,439 480,042 502,444 499,244 480,042 -3.57%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 454,440 452,264 438,439 480,042 502,444 499,244 480,042 -3.57%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.41% 2.43% -29.83% 5.60% 7.14% 8.58% 10.57% -
ROE 1.64% 0.37% -10.31% 1.13% 1.34% 1.89% 2.46% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.85 31.12 47.42 38.42 46.73 41.81 43.41 -23.74%
EPS 2.33 0.52 -14.13 1.70 2.11 2.95 3.69 -26.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.4132 1.37 1.50 1.57 1.56 1.50 -3.57%
Adjusted Per Share Value based on latest NOSH - 320,028
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.13 22.79 34.72 28.13 34.21 30.61 31.78 -23.72%
EPS 1.70 0.38 -10.35 1.24 1.55 2.16 2.70 -26.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0397 1.0347 1.0031 1.0983 1.1495 1.1422 1.0983 -3.57%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.565 0.46 0.59 0.41 0.965 0.875 0.695 -
P/RPS 1.96 1.48 1.24 1.07 2.07 2.09 1.60 14.41%
P/EPS 24.30 89.11 -4.18 24.14 45.71 29.69 18.84 18.39%
EY 4.12 1.12 -23.95 4.14 2.19 3.37 5.31 -15.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.43 0.27 0.61 0.56 0.46 -8.85%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 27/08/20 20/05/20 27/02/20 27/11/19 28/08/19 -
Price 0.735 0.55 0.585 0.62 0.785 0.84 0.625 -
P/RPS 2.55 1.77 1.23 1.61 1.68 2.01 1.44 46.11%
P/EPS 31.61 106.55 -4.14 36.50 37.19 28.50 16.94 51.28%
EY 3.16 0.94 -24.16 2.74 2.69 3.51 5.90 -33.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.39 0.43 0.41 0.50 0.54 0.42 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment