[UZMA] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 33.58%
YoY- 20.8%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Revenue 347,315 269,059 285,370 406,303 304,536 467,644 332,297 0.68%
PBT 31,244 -135 19,141 35,079 22,115 28,964 30,104 0.57%
Tax -2,356 1,688 -1,590 -6,038 -1,581 -2,469 -700 20.52%
NP 28,888 1,553 17,551 29,041 20,534 26,495 29,404 -0.27%
-
NP to SH 28,315 1,590 16,370 21,624 17,900 24,131 26,554 0.99%
-
Tax Rate 7.54% - 8.31% 17.21% 7.15% 8.52% 2.33% -
Total Cost 318,427 267,506 267,819 377,262 284,002 441,149 302,893 0.77%
-
Net Worth 521,005 510,444 453,928 480,042 492,843 441,046 372,279 5.30%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 521,005 510,444 453,928 480,042 492,843 441,046 372,279 5.30%
NOSH 352,030 352,030 320,028 320,028 320,028 320,028 290,843 2.98%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 8.32% 0.58% 6.15% 7.15% 6.74% 5.67% 8.85% -
ROE 5.43% 0.31% 3.61% 4.50% 3.63% 5.47% 7.13% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 98.66 76.43 89.17 126.96 95.16 152.68 114.25 -2.23%
EPS 8.04 0.45 5.12 6.76 5.59 7.88 9.13 -1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.4184 1.50 1.54 1.44 1.28 2.25%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 79.76 61.79 65.54 93.31 69.94 107.40 76.31 0.68%
EPS 6.50 0.37 3.76 4.97 4.11 5.54 6.10 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1723 1.0425 1.1025 1.1319 1.0129 0.855 5.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 -
Price 0.63 0.455 0.73 0.41 0.92 1.49 1.71 -
P/RPS 0.64 0.60 0.82 0.32 0.97 0.98 1.50 -12.27%
P/EPS 7.83 100.74 14.27 6.07 16.45 18.91 18.73 -12.55%
EY 12.77 0.99 7.01 16.48 6.08 5.29 5.34 14.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.31 0.51 0.27 0.60 1.03 1.34 -16.04%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 30/05/23 31/05/22 31/05/21 20/05/20 29/05/19 30/05/18 29/11/16 -
Price 0.68 0.45 0.65 0.62 0.805 0.98 1.30 -
P/RPS 0.69 0.59 0.73 0.49 0.85 0.64 1.14 -7.43%
P/EPS 8.45 99.63 12.71 9.18 14.39 12.44 14.24 -7.71%
EY 11.83 1.00 7.87 10.90 6.95 8.04 7.02 8.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.46 0.41 0.52 0.68 1.02 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment