[BARAKAH] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 466.38%
YoY- 55.56%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 76,842 215,128 167,194 136,929 103,335 166,854 110,894 -21.67%
PBT -3,145 2,730 2,501 9,478 1,658 -1,524 -17,830 -68.51%
Tax -1,466 1,320 -552 -2,275 -398 16,031 2,384 -
NP -4,611 4,050 1,949 7,203 1,260 14,507 -15,446 -55.30%
-
NP to SH -4,598 4,084 1,967 7,210 1,273 14,533 -15,440 -55.37%
-
Tax Rate - -48.35% 22.07% 24.00% 24.00% - - -
Total Cost 81,453 211,078 165,245 129,726 102,075 152,347 126,340 -25.35%
-
Net Worth 416,201 423,639 333,488 342,847 349,226 312,017 287,650 27.89%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 416,201 423,639 333,488 342,847 349,226 312,017 287,650 27.89%
NOSH 821,071 825,166 819,583 828,735 848,666 802,928 804,166 1.39%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -6.00% 1.88% 1.17% 5.26% 1.22% 8.69% -13.93% -
ROE -1.10% 0.96% 0.59% 2.10% 0.36% 4.66% -5.37% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.36 26.08 20.40 16.52 12.18 20.78 13.79 -22.74%
EPS -0.56 0.50 0.24 0.87 0.15 1.81 -1.92 -55.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5069 0.5136 0.4069 0.4137 0.4115 0.3886 0.3577 26.13%
Adjusted Per Share Value based on latest NOSH - 828,735
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.66 21.45 16.67 13.65 10.30 16.64 11.06 -21.70%
EPS -0.46 0.41 0.20 0.72 0.13 1.45 -1.54 -55.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.415 0.4224 0.3325 0.3418 0.3482 0.3111 0.2868 27.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.66 0.67 0.675 0.695 0.75 0.89 0.93 -
P/RPS 7.05 2.57 3.31 4.21 6.16 4.28 6.74 3.04%
P/EPS -117.86 135.32 281.25 79.89 500.00 49.17 -48.44 80.80%
EY -0.85 0.74 0.36 1.25 0.20 2.03 -2.06 -44.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.30 1.66 1.68 1.82 2.29 2.60 -36.97%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 27/11/15 -
Price 0.64 0.70 0.635 0.675 0.675 0.74 0.90 -
P/RPS 6.84 2.68 3.11 4.09 5.54 3.56 6.53 3.13%
P/EPS -114.29 141.38 264.58 77.59 450.00 40.88 -46.87 81.06%
EY -0.88 0.71 0.38 1.29 0.22 2.45 -2.13 -44.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.36 1.56 1.63 1.64 1.90 2.52 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment