[BARAKAH] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 566.38%
YoY- -57.06%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
Revenue 122,631 243,253 129,472 240,264 314,822 244,132 310 101.93%
PBT 4,834 -51,096 -85,011 11,136 24,947 28,254 -308 -
Tax 230 -10,513 -1,721 -2,673 -5,211 -6,494 77 13.72%
NP 5,064 -61,609 -86,732 8,463 19,736 21,760 -231 -
-
NP to SH 5,065 -61,581 -86,711 8,483 19,756 21,777 -231 -
-
Tax Rate -4.76% - - 24.00% 20.89% 22.98% - -
Total Cost 117,567 304,862 216,204 231,801 295,086 222,372 541 88.20%
-
Net Worth -18,470,879 135,982 334,869 340,720 345,649 301,162 77,700 -
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
Net Worth -18,470,879 135,982 334,869 340,720 345,649 301,162 77,700 -
NOSH 835,786 835,786 825,819 823,592 803,089 619,421 210,000 17.62%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
NP Margin 4.13% -25.33% -66.99% 3.52% 6.27% 8.91% -74.52% -
ROE 0.00% -45.29% -25.89% 2.49% 5.72% 7.23% -0.30% -
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
RPS 14.67 29.37 15.68 29.17 39.20 39.41 0.15 71.35%
EPS 0.61 -7.44 -10.50 1.03 2.46 3.52 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -22.10 0.1642 0.4055 0.4137 0.4304 0.4862 0.37 -
Adjusted Per Share Value based on latest NOSH - 828,735
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
RPS 12.23 24.25 12.91 23.96 31.39 24.34 0.03 102.65%
EPS 0.51 -6.14 -8.65 0.85 1.97 2.17 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -18.4167 0.1356 0.3339 0.3397 0.3446 0.3003 0.0775 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 -
Price 0.025 0.06 0.605 0.695 0.925 1.62 0.05 -
P/RPS 0.17 0.20 3.86 2.38 2.36 4.11 33.87 -46.32%
P/EPS 4.13 -0.81 -5.76 67.48 37.60 46.08 -45.45 -
EY 24.24 -123.93 -17.36 1.48 2.66 2.17 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 1.49 1.68 2.15 3.33 0.14 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 CAGR
Date 28/02/20 28/02/19 29/08/17 26/08/16 26/08/15 29/08/14 22/08/11 -
Price 0.02 0.09 0.46 0.675 0.83 1.51 0.06 -
P/RPS 0.14 0.31 2.93 2.31 2.12 3.83 40.65 -48.64%
P/EPS 3.30 -1.21 -4.38 65.53 33.74 42.95 -54.55 -
EY 30.30 -82.62 -22.83 1.53 2.96 2.33 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.55 1.13 1.63 1.93 3.11 0.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment