[BARAKAH] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 51.49%
YoY- -89.81%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 596,093 622,586 574,312 518,012 504,915 592,570 791,818 -17.23%
PBT 11,564 16,367 12,113 -8,218 -11,377 5,593 45,902 -60.07%
Tax -2,973 -1,905 12,806 15,742 16,327 13,204 -15,474 -66.67%
NP 8,591 14,462 24,919 7,524 4,950 18,797 30,428 -56.92%
-
NP to SH 8,663 14,534 24,983 7,576 5,001 18,849 30,481 -56.73%
-
Tax Rate 25.71% 11.64% -105.72% - - -236.08% 33.71% -
Total Cost 587,502 608,124 549,393 510,488 499,965 573,773 761,390 -15.85%
-
Net Worth 416,201 423,639 333,488 342,847 349,226 312,017 287,650 27.89%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 416,201 423,639 333,488 342,847 349,226 312,017 287,650 27.89%
NOSH 821,071 825,166 819,583 828,735 848,666 802,928 804,166 1.39%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.44% 2.32% 4.34% 1.45% 0.98% 3.17% 3.84% -
ROE 2.08% 3.43% 7.49% 2.21% 1.43% 6.04% 10.60% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 72.60 75.48 70.07 62.51 59.50 73.80 98.46 -18.36%
EPS 1.06 1.76 3.05 0.91 0.59 2.35 3.79 -57.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5069 0.5136 0.4069 0.4137 0.4115 0.3886 0.3577 26.13%
Adjusted Per Share Value based on latest NOSH - 828,735
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 59.21 61.84 57.04 51.45 50.15 58.86 78.65 -17.23%
EPS 0.86 1.44 2.48 0.75 0.50 1.87 3.03 -56.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4134 0.4208 0.3312 0.3405 0.3469 0.3099 0.2857 27.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.66 0.67 0.675 0.695 0.75 0.89 0.93 -
P/RPS 0.91 0.89 0.96 1.11 1.26 1.21 0.94 -2.13%
P/EPS 62.55 38.02 22.14 76.03 127.27 37.91 24.54 86.48%
EY 1.60 2.63 4.52 1.32 0.79 2.64 4.08 -46.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.30 1.66 1.68 1.82 2.29 2.60 -36.97%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 27/11/15 -
Price 0.63 0.70 0.635 0.675 0.675 0.74 0.90 -
P/RPS 0.87 0.93 0.91 1.08 1.13 1.00 0.91 -2.94%
P/EPS 59.71 39.73 20.83 73.84 114.55 31.52 23.74 84.84%
EY 1.67 2.52 4.80 1.35 0.87 3.17 4.21 -45.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.36 1.56 1.63 1.64 1.90 2.52 -37.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment