[BARAKAH] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 13.06%
YoY- -49.22%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 41,003 35,101 26,397 13,014 26,810 17,542 20,334 59.40%
PBT 1,125 5,561 13,496 -5,030 -4,770 96,592 72,494 -93.73%
Tax -540 -36 -4,393 425 -533 -3,607 228 -
NP 585 5,525 9,103 -4,605 -5,303 92,985 72,722 -95.94%
-
NP to SH 585 5,524 9,105 -4,605 -5,297 92,985 72,724 -95.94%
-
Tax Rate 48.00% 0.65% 32.55% - - 3.73% -0.31% -
Total Cost 40,418 29,576 17,294 17,619 32,113 -75,443 -52,388 -
-
Net Worth 2,206 -4,312 4,112 2,808 8,324 1,587 -87,841 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,206 -4,312 4,112 2,808 8,324 1,587 -87,841 -
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 835,786 835,786 12.88%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.43% 15.74% 34.48% -35.38% -19.78% 530.07% 357.64% -
ROE 26.51% 0.00% 221.42% -163.98% -63.63% 5,855.50% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.09 3.50 2.63 1.30 2.67 2.10 2.43 41.36%
EPS 0.06 0.55 0.91 -0.46 -0.53 11.13 8.70 -96.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0019 -0.1051 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.07 3.49 2.62 1.29 2.66 1.74 2.02 59.32%
EPS 0.06 0.55 0.90 -0.46 -0.53 9.24 7.22 -95.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0016 -0.0872 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.025 0.03 0.06 0.08 0.08 0.07 -
P/RPS 0.61 0.71 1.14 4.62 2.99 3.81 2.88 -64.36%
P/EPS 42.86 4.54 3.30 -13.07 -15.15 0.72 0.80 1310.88%
EY 2.33 22.03 30.26 -7.65 -6.60 139.07 124.30 -92.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.36 0.00 7.32 21.43 9.64 42.11 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 25/05/22 24/02/22 29/11/21 29/09/21 -
Price 0.04 0.03 0.025 0.035 0.085 0.075 0.07 -
P/RPS 0.98 0.86 0.95 2.70 3.18 3.57 2.88 -51.16%
P/EPS 68.58 5.45 2.75 -7.62 -16.09 0.67 0.80 1828.48%
EY 1.46 18.36 36.31 -13.12 -6.21 148.34 124.30 -94.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.18 0.00 6.10 12.50 10.24 39.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment