[BARAKAH] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 297.72%
YoY- -87.48%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,665 41,003 35,101 26,397 13,014 26,810 17,542 57.53%
PBT 5,259 1,125 5,561 13,496 -5,030 -4,770 96,592 -85.66%
Tax -4,427 -540 -36 -4,393 425 -533 -3,607 14.64%
NP 832 585 5,525 9,103 -4,605 -5,303 92,985 -95.70%
-
NP to SH 836 585 5,524 9,105 -4,605 -5,297 92,985 -95.68%
-
Tax Rate 84.18% 48.00% 0.65% 32.55% - - 3.73% -
Total Cost 33,833 40,418 29,576 17,294 17,619 32,113 -75,443 -
-
Net Worth 2,306 2,206 -4,312 4,112 2,808 8,324 1,587 28.31%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,306 2,206 -4,312 4,112 2,808 8,324 1,587 28.31%
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 835,786 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.40% 1.43% 15.74% 34.48% -35.38% -19.78% 530.07% -
ROE 36.24% 26.51% 0.00% 221.42% -163.98% -63.63% 5,855.50% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.46 4.09 3.50 2.63 1.30 2.67 2.10 39.54%
EPS 0.08 0.06 0.55 0.91 -0.46 -0.53 11.13 -96.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0019 13.59%
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.44 4.07 3.49 2.62 1.29 2.66 1.74 57.58%
EPS 0.08 0.06 0.55 0.90 -0.46 -0.53 9.24 -95.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0016 27.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.045 0.025 0.025 0.03 0.06 0.08 0.08 -
P/RPS 1.30 0.61 0.71 1.14 4.62 2.99 3.81 -51.20%
P/EPS 53.99 42.86 4.54 3.30 -13.07 -15.15 0.72 1682.91%
EY 1.85 2.33 22.03 30.26 -7.65 -6.60 139.07 -94.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 11.36 0.00 7.32 21.43 9.64 42.11 -40.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 30/11/22 29/08/22 25/05/22 24/02/22 29/11/21 -
Price 0.045 0.04 0.03 0.025 0.035 0.085 0.075 -
P/RPS 1.30 0.98 0.86 0.95 2.70 3.18 3.57 -49.03%
P/EPS 53.99 68.58 5.45 2.75 -7.62 -16.09 0.67 1770.62%
EY 1.85 1.46 18.36 36.31 -13.12 -6.21 148.34 -94.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 18.18 0.00 6.10 12.50 10.24 39.47 -37.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment