[BARAKAH] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -36.83%
YoY- 1102.69%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 152,208 140,404 83,763 76,488 88,704 70,168 105,132 27.89%
PBT 13,372 22,244 100,288 115,722 183,644 386,368 65,391 -65.18%
Tax -1,152 -144 -8,108 -4,953 -8,280 -14,428 -958 13.04%
NP 12,220 22,100 92,180 110,769 175,364 371,940 64,433 -66.89%
-
NP to SH 12,220 22,096 92,188 110,777 175,376 371,940 64,438 -66.89%
-
Tax Rate 8.62% 0.65% 8.08% 4.28% 4.51% 3.73% 1.47% -
Total Cost 139,988 118,304 -8,417 -34,281 -86,660 -301,772 40,699 127.34%
-
Net Worth 2,206 -4,312 4,112 2,808 8,324 1,587 -87,841 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,206 -4,312 4,112 2,808 8,324 1,587 -87,841 -
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 835,786 835,786 12.88%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.03% 15.74% 110.05% 144.82% 197.70% 530.07% 61.29% -
ROE 553.82% 0.00% 2,241.89% 3,944.72% 2,106.76% 23,422.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.18 14.00 8.35 7.63 8.84 8.40 12.58 13.30%
EPS 1.22 2.20 9.19 11.04 17.48 44.52 7.71 -70.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0019 -0.1051 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.12 13.95 8.32 7.60 8.81 6.97 10.44 27.92%
EPS 1.21 2.19 9.16 11.00 17.42 36.94 6.40 -66.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0016 -0.0872 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.025 0.03 0.06 0.08 0.08 0.07 -
P/RPS 0.16 0.18 0.36 0.79 0.90 0.95 0.56 -56.52%
P/EPS 2.05 1.13 0.33 0.54 0.46 0.18 0.91 71.59%
EY 48.74 88.12 306.39 184.09 218.58 556.27 110.14 -41.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.36 0.00 7.32 21.43 9.64 42.11 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 25/05/22 24/02/22 29/11/21 29/09/21 -
Price 0.04 0.03 0.025 0.035 0.085 0.075 0.07 -
P/RPS 0.26 0.21 0.30 0.46 0.96 0.89 0.56 -39.95%
P/EPS 3.28 1.36 0.27 0.32 0.49 0.17 0.91 134.53%
EY 30.46 73.44 367.67 315.58 205.72 593.36 110.14 -57.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.18 0.00 6.10 12.50 10.24 39.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment