[BARAKAH] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 42.91%
YoY- 118.15%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 28,528 28,270 26,691 34,665 41,003 35,101 26,397 5.29%
PBT -9,186 1,348 -2,778 5,259 1,125 5,561 13,496 -
Tax 0 -601 -100 -4,427 -540 -36 -4,393 -
NP -9,186 747 -2,878 832 585 5,525 9,103 -
-
NP to SH -9,171 748 -2,877 836 585 5,524 9,105 -
-
Tax Rate - 44.58% - 84.18% 48.00% 0.65% 32.55% -
Total Cost 37,714 27,523 29,569 33,833 40,418 29,576 17,294 67.92%
-
Net Worth -21,563 -16,949 -6,719 2,306 2,206 -4,312 4,112 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth -21,563 -16,949 -6,719 2,306 2,206 -4,312 4,112 -
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -32.20% 2.64% -10.78% 2.40% 1.43% 15.74% 34.48% -
ROE 0.00% 0.00% 0.00% 36.24% 26.51% 0.00% 221.42% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.84 2.82 2.66 3.46 4.09 3.50 2.63 5.24%
EPS -0.91 0.07 -0.29 0.08 0.06 0.55 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0215 -0.0169 -0.0067 0.0023 0.0022 -0.0043 0.0041 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.83 2.81 2.65 3.44 4.07 3.49 2.62 5.25%
EPS -0.91 0.07 -0.29 0.08 0.06 0.55 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0214 -0.0168 -0.0067 0.0023 0.0022 -0.0043 0.0041 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.035 0.055 0.06 0.045 0.025 0.025 0.03 -
P/RPS 1.23 1.95 2.25 1.30 0.61 0.71 1.14 5.18%
P/EPS -3.83 73.75 -20.92 53.99 42.86 4.54 3.30 -
EY -26.13 1.36 -4.78 1.85 2.33 22.03 30.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 19.57 11.36 0.00 7.32 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 29/08/23 25/05/23 27/02/23 30/11/22 29/08/22 -
Price 0.04 0.04 0.06 0.045 0.04 0.03 0.025 -
P/RPS 1.41 1.42 2.25 1.30 0.98 0.86 0.95 30.02%
P/EPS -4.37 53.63 -20.92 53.99 68.58 5.45 2.75 -
EY -22.86 1.86 -4.78 1.85 1.46 18.36 36.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 19.57 18.18 0.00 6.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment