[BARAKAH] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 126.0%
YoY- -86.46%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 28,270 26,691 34,665 41,003 35,101 26,397 13,014 67.65%
PBT 1,348 -2,778 5,259 1,125 5,561 13,496 -5,030 -
Tax -601 -100 -4,427 -540 -36 -4,393 425 -
NP 747 -2,878 832 585 5,525 9,103 -4,605 -
-
NP to SH 748 -2,877 836 585 5,524 9,105 -4,605 -
-
Tax Rate 44.58% - 84.18% 48.00% 0.65% 32.55% - -
Total Cost 27,523 29,569 33,833 40,418 29,576 17,294 17,619 34.59%
-
Net Worth -16,949 -6,719 2,306 2,206 -4,312 4,112 2,808 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth -16,949 -6,719 2,306 2,206 -4,312 4,112 2,808 -
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.64% -10.78% 2.40% 1.43% 15.74% 34.48% -35.38% -
ROE 0.00% 0.00% 36.24% 26.51% 0.00% 221.42% -163.98% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.82 2.66 3.46 4.09 3.50 2.63 1.30 67.49%
EPS 0.07 -0.29 0.08 0.06 0.55 0.91 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0169 -0.0067 0.0023 0.0022 -0.0043 0.0041 0.0028 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.82 2.66 3.46 4.09 3.50 2.63 1.30 67.49%
EPS 0.07 -0.29 0.08 0.06 0.55 0.91 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0169 -0.0067 0.0023 0.0022 -0.0043 0.0041 0.0028 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.055 0.06 0.045 0.025 0.025 0.03 0.06 -
P/RPS 1.95 2.25 1.30 0.61 0.71 1.14 4.62 -43.70%
P/EPS 73.75 -20.92 53.99 42.86 4.54 3.30 -13.07 -
EY 1.36 -4.78 1.85 2.33 22.03 30.26 -7.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 19.57 11.36 0.00 7.32 21.43 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 25/05/23 27/02/23 30/11/22 29/08/22 25/05/22 -
Price 0.04 0.06 0.045 0.04 0.03 0.025 0.035 -
P/RPS 1.42 2.25 1.30 0.98 0.86 0.95 2.70 -34.81%
P/EPS 53.63 -20.92 53.99 68.58 5.45 2.75 -7.62 -
EY 1.86 -4.78 1.85 1.46 18.36 36.31 -13.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 19.57 18.18 0.00 6.10 12.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment