[HANDAL] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -539.05%
YoY- -1435.94%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 17,501 1,568 9,633 1,311 8,187 11,738 9,131 54.36%
PBT 15,550 -7,859 -1,722 -20,543 -2,999 -3,326 -3,893 -
Tax 0 130 0 1,026 0 -208 736 -
NP 15,550 -7,729 -1,722 -19,517 -2,999 -3,534 -3,157 -
-
NP to SH 12,095 -6,383 2,355 -20,814 -3,257 -1,992 -3,146 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,951 9,297 11,355 20,828 11,186 15,272 12,288 -70.71%
-
Net Worth 50,477 51,894 56,037 53,150 73,949 76,260 78,570 -25.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 50,477 51,894 56,037 53,150 73,949 76,260 78,570 -25.56%
NOSH 240,677 240,677 240,677 231,091 231,091 231,091 231,091 2.74%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 88.85% -492.92% -17.88% -1,488.71% -36.63% -30.11% -34.57% -
ROE 23.96% -12.30% 4.20% -39.16% -4.40% -2.61% -4.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.28 0.66 4.13 0.57 3.54 5.08 3.95 50.37%
EPS 5.03 -2.71 1.01 -9.01 -1.41 -0.86 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.24 0.23 0.32 0.33 0.34 -27.49%
Adjusted Per Share Value based on latest NOSH - 231,091
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.69 0.42 2.58 0.35 2.19 3.14 2.45 54.23%
EPS 3.24 -1.71 0.63 -5.58 -0.87 -0.53 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1352 0.139 0.1501 0.1424 0.1981 0.2043 0.2105 -25.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.145 0.155 0.13 0.13 0.15 0.20 0.24 -
P/RPS 1.99 23.32 3.15 22.92 4.23 3.94 6.07 -52.48%
P/EPS 2.88 -5.73 12.89 -1.44 -10.64 -23.20 -17.63 -
EY 34.70 -17.46 7.76 -69.28 -9.40 -4.31 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.54 0.57 0.47 0.61 0.71 -1.88%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 26/11/21 -
Price 0.155 0.16 0.15 0.135 0.14 0.17 0.21 -
P/RPS 2.13 24.07 3.64 23.80 3.95 3.35 5.31 -45.63%
P/EPS 3.08 -5.91 14.87 -1.50 -9.93 -19.72 -15.43 -
EY 32.46 -16.91 6.72 -66.72 -10.07 -5.07 -6.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.63 0.59 0.44 0.52 0.62 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment