[HANDAL] QoQ Quarter Result on 30-Dec-2022

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Dec-2022
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,230 17,501 1,568 0 9,633 1,311 8,187 -78.06%
PBT -2,716 15,550 -7,859 0 -1,722 -20,543 -2,999 -7.62%
Tax 0 0 130 0 0 1,026 0 -
NP -2,716 15,550 -7,729 0 -1,722 -19,517 -2,999 -7.62%
-
NP to SH -2,716 12,095 -6,383 0 2,355 -20,814 -3,257 -13.53%
-
Tax Rate - 0.00% - - - - - -
Total Cost 3,946 1,951 9,297 0 11,355 20,828 11,186 -56.57%
-
Net Worth 48,073 50,477 51,894 0 56,037 53,150 73,949 -29.15%
Dividend
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 48,073 50,477 51,894 0 56,037 53,150 73,949 -29.15%
NOSH 240,677 240,677 240,677 233,488 240,677 231,091 231,091 3.30%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -220.81% 88.85% -492.92% 0.00% -17.88% -1,488.71% -36.63% -
ROE -5.65% 23.96% -12.30% 0.00% 4.20% -39.16% -4.40% -
Per Share
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.51 7.28 0.66 0.00 4.13 0.57 3.54 -78.79%
EPS -1.13 5.03 -2.71 0.00 1.01 -9.01 -1.41 -16.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.00 0.24 0.23 0.32 -31.35%
Adjusted Per Share Value based on latest NOSH - 233,488
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.30 4.26 0.38 0.00 2.35 0.32 1.99 -78.00%
EPS -0.66 2.95 -1.55 0.00 0.57 -5.07 -0.79 -13.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.1229 0.1264 0.00 0.1365 0.1294 0.1801 -29.14%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.145 0.145 0.155 0.155 0.13 0.13 0.15 -
P/RPS 28.34 1.99 23.32 0.00 3.15 22.92 4.23 358.36%
P/EPS -12.83 2.88 -5.73 0.00 12.89 -1.44 -10.64 16.16%
EY -7.79 34.70 -17.46 0.00 7.76 -69.28 -9.40 -13.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.70 0.00 0.54 0.57 0.47 40.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/08/23 30/05/23 28/02/23 - 30/11/22 30/08/22 30/05/22 -
Price 0.115 0.155 0.16 0.00 0.15 0.135 0.14 -
P/RPS 22.47 2.13 24.07 0.00 3.64 23.80 3.95 302.10%
P/EPS -10.18 3.08 -5.91 0.00 14.87 -1.50 -9.93 2.01%
EY -9.83 32.46 -16.91 0.00 6.72 -66.72 -10.07 -1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.73 0.00 0.63 0.59 0.44 24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment