[HANDAL] QoQ Quarter Result on 31-Dec-2021

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 36.68%
YoY- -536.84%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 9,633 1,311 8,187 11,738 9,131 25,792 11,553 -11.40%
PBT -1,722 -20,543 -2,999 -3,326 -3,893 415 181 -
Tax 0 1,026 0 -208 736 526 -58 -
NP -1,722 -19,517 -2,999 -3,534 -3,157 941 123 -
-
NP to SH 2,355 -20,814 -3,257 -1,992 -3,146 1,558 -1,414 -
-
Tax Rate - - - - - -126.75% 32.04% -
Total Cost 11,355 20,828 11,186 15,272 12,288 24,851 11,430 -0.43%
-
Net Worth 56,037 53,150 73,949 76,260 78,570 80,281 77,291 -19.27%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 56,037 53,150 73,949 76,260 78,570 80,281 77,291 -19.27%
NOSH 240,677 231,091 231,091 231,091 231,091 229,991 228,891 3.40%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -17.88% -1,488.71% -36.63% -30.11% -34.57% 3.65% 1.06% -
ROE 4.20% -39.16% -4.40% -2.61% -4.00% 1.94% -1.83% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.13 0.57 3.54 5.08 3.95 11.24 5.23 -14.55%
EPS 1.01 -9.01 -1.41 -0.86 -1.36 0.68 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.32 0.33 0.34 0.35 0.35 -22.22%
Adjusted Per Share Value based on latest NOSH - 231,091
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.35 0.32 1.99 2.86 2.22 6.28 2.82 -11.43%
EPS 0.57 -5.07 -0.79 -0.49 -0.77 0.38 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1295 0.1802 0.1858 0.1915 0.1956 0.1883 -19.28%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.13 0.13 0.15 0.20 0.24 0.21 0.23 -
P/RPS 3.15 22.92 4.23 3.94 6.07 1.87 4.40 -19.95%
P/EPS 12.89 -1.44 -10.64 -23.20 -17.63 30.92 -35.92 -
EY 7.76 -69.28 -9.40 -4.31 -5.67 3.23 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.47 0.61 0.71 0.60 0.66 -12.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 28/02/22 26/11/21 25/08/21 28/05/21 -
Price 0.15 0.135 0.14 0.17 0.21 0.215 0.215 -
P/RPS 3.64 23.80 3.95 3.35 5.31 1.91 4.11 -7.77%
P/EPS 14.87 -1.50 -9.93 -19.72 -15.43 31.65 -33.58 -
EY 6.72 -66.72 -10.07 -5.07 -6.48 3.16 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.44 0.52 0.62 0.61 0.61 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment