[DIALOG] QoQ Quarter Result on 30-Sep-1999 [#1]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -38.94%
YoY- -14.16%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 84,445 81,804 77,450 72,897 79,534 84,454 76,673 -0.09%
PBT 17,946 12,659 11,235 9,861 11,592 9,601 8,430 -0.76%
Tax -4,683 -3,589 -3,304 -3,310 -863 -500 -222 -3.04%
NP 13,263 9,070 7,931 6,551 10,729 9,101 8,208 -0.48%
-
NP to SH 13,263 9,070 7,931 6,551 10,729 9,101 8,208 -0.48%
-
Tax Rate 26.09% 28.35% 29.41% 33.57% 7.44% 5.21% 2.63% -
Total Cost 71,182 72,734 69,519 66,346 68,805 75,353 68,465 -0.03%
-
Net Worth 109,990 99,606 91,579 83,244 234,959 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 4,861 3,023 - - 8,990 - - -100.00%
Div Payout % 36.65% 33.33% - - 83.80% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 109,990 99,606 91,579 83,244 234,959 0 0 -100.00%
NOSH 60,768 60,466 36,214 36,193 59,938 59,875 35,842 -0.53%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.71% 11.09% 10.24% 8.99% 13.49% 10.78% 10.71% -
ROE 12.06% 9.11% 8.66% 7.87% 4.57% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 138.96 135.29 213.86 201.41 132.69 141.05 213.91 0.43%
EPS 15.50 15.00 21.90 18.10 17.90 15.20 22.90 0.39%
DPS 8.00 5.00 0.00 0.00 15.00 0.00 0.00 -100.00%
NAPS 1.81 1.6473 2.5288 2.30 3.92 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,193
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1.50 1.45 1.37 1.29 1.41 1.50 1.36 -0.09%
EPS 0.23 0.16 0.14 0.12 0.19 0.16 0.15 -0.43%
DPS 0.09 0.05 0.00 0.00 0.16 0.00 0.00 -100.00%
NAPS 0.0195 0.0176 0.0162 0.0147 0.0416 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.84 1.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.85 7.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 25.98 12.71 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 9.52 4.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 26/04/00 09/02/00 26/10/99 - - - -
Price 0.89 1.04 1.27 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.77 0.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.08 6.93 5.80 0.00 0.00 0.00 0.00 -100.00%
EY 24.52 14.42 17.24 0.00 0.00 0.00 0.00 -100.00%
DY 8.99 4.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.63 0.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment