[TOMYPAK] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
05-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 9.98%
YoY- 17.01%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,744 22,011 21,014 22,767 23,176 20,802 20,607 6.81%
PBT -57 183 -496 915 832 48 409 -
Tax 57 0 496 0 0 0 285 -65.90%
NP 0 183 0 915 832 48 694 -
-
NP to SH -57 183 -496 915 832 48 694 -
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% -69.68% -
Total Cost 22,744 21,828 21,014 21,852 22,344 20,754 19,913 9.29%
-
Net Worth 53,265 53,905 53,783 54,421 54,668 54,600 54,044 -0.96%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - 997 -
Div Payout % - - - - - - 143.68% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 53,265 53,905 53,783 54,421 54,668 54,600 54,044 -0.96%
NOSH 19,655 19,891 19,919 19,934 19,952 20,000 19,942 -0.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.83% 0.00% 4.02% 3.59% 0.23% 3.37% -
ROE -0.11% 0.34% -0.92% 1.68% 1.52% 0.09% 1.28% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 115.72 110.66 105.49 114.21 116.16 104.01 103.33 7.86%
EPS -0.29 0.92 -2.49 4.59 4.17 0.24 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.71 2.71 2.70 2.73 2.74 2.73 2.71 0.00%
Adjusted Per Share Value based on latest NOSH - 19,934
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.28 5.11 4.87 5.28 5.38 4.83 4.78 6.87%
EPS -0.01 0.04 -0.12 0.21 0.19 0.01 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.1236 0.125 0.1248 0.1262 0.1268 0.1266 0.1254 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.95 0.85 0.66 0.67 0.65 0.77 -
P/RPS 0.74 0.86 0.81 0.58 0.58 0.62 0.75 -0.89%
P/EPS -296.55 103.26 -34.14 14.38 16.07 270.83 22.13 -
EY -0.34 0.97 -2.93 6.95 6.22 0.37 4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.49 -
P/NAPS 0.32 0.35 0.31 0.24 0.24 0.24 0.28 9.33%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 27/02/02 05/12/01 03/10/01 29/05/01 27/02/01 -
Price 0.90 0.90 0.88 0.83 0.68 0.72 0.81 -
P/RPS 0.78 0.81 0.83 0.73 0.59 0.69 0.78 0.00%
P/EPS -310.34 97.83 -35.34 18.08 16.31 300.00 23.28 -
EY -0.32 1.02 -2.83 5.53 6.13 0.33 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.17 -
P/NAPS 0.33 0.33 0.33 0.30 0.25 0.26 0.30 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment