[TOMYPAK] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -89.02%
YoY- 211.43%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,229 14,591 23,116 11,899 10,446 18,606 11,358 108.21%
PBT -10,003 -8,090 -13,993 113,274 -7,484 -6,778 -8,818 8.74%
Tax -673 -13 23,701 -23,800 0 0 -114 225.58%
NP -10,676 -8,103 9,708 89,474 -7,484 -6,778 -8,932 12.58%
-
NP to SH -11,104 -8,125 9,826 89,451 -7,547 -6,820 -8,818 16.56%
-
Tax Rate - - - 21.01% - - - -
Total Cost 44,905 22,694 13,408 -77,575 17,930 25,384 20,290 69.58%
-
Net Worth 125,023 159,513 168,135 163,824 73,289 81,912 47,422 90.50%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 4,311 - - - -
Div Payout % - - - 4.82% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 125,023 159,513 168,135 163,824 73,289 81,912 47,422 90.50%
NOSH 431,116 431,116 431,116 431,116 431,116 431,116 431,116 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -31.19% -55.53% 42.00% 751.95% -71.64% -36.43% -78.64% -
ROE -8.88% -5.09% 5.84% 54.60% -10.30% -8.33% -18.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.94 3.38 5.36 2.76 2.42 4.32 2.63 108.46%
EPS -2.58 -1.88 2.28 20.75 -1.75 -1.58 -2.05 16.51%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.29 0.37 0.39 0.38 0.17 0.19 0.11 90.50%
Adjusted Per Share Value based on latest NOSH - 431,116
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.94 3.38 5.36 2.76 2.42 4.32 2.63 108.46%
EPS -2.58 -1.88 2.28 20.75 -1.75 -1.58 -2.05 16.51%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.29 0.37 0.39 0.38 0.17 0.19 0.11 90.50%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.39 0.39 0.42 0.37 0.44 0.40 0.38 -
P/RPS 4.91 11.52 7.83 13.41 18.16 9.27 14.42 -51.14%
P/EPS -15.14 -20.69 18.43 1.78 -25.13 -25.29 -18.58 -12.72%
EY -6.60 -4.83 5.43 56.08 -3.98 -3.95 -5.38 14.55%
DY 0.00 0.00 0.00 2.70 0.00 0.00 0.00 -
P/NAPS 1.34 1.05 1.08 0.97 2.59 2.11 3.45 -46.67%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 29/08/23 22/05/23 27/02/23 29/11/22 29/08/22 -
Price 0.38 0.405 0.405 0.44 0.385 0.40 0.405 -
P/RPS 4.79 11.97 7.55 15.94 15.89 9.27 15.37 -53.93%
P/EPS -14.75 -21.49 17.77 2.12 -21.99 -25.29 -19.80 -17.77%
EY -6.78 -4.65 5.63 47.16 -4.55 -3.95 -5.05 21.63%
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 1.31 1.09 1.04 1.16 2.26 2.11 3.68 -49.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment