[TOMYPAK] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -182.69%
YoY- -19.13%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 51,030 54,191 34,229 14,591 23,116 11,899 10,446 188.18%
PBT -8,353 -3,389 -10,003 -8,090 -13,993 113,274 -7,484 7.60%
Tax -558 -1,123 -673 -13 23,701 -23,800 0 -
NP -8,911 -4,512 -10,676 -8,103 9,708 89,474 -7,484 12.35%
-
NP to SH -9,335 -5,336 -11,104 -8,125 9,826 89,451 -7,547 15.24%
-
Tax Rate - - - - - 21.01% - -
Total Cost 59,941 58,703 44,905 22,694 13,408 -77,575 17,930 123.74%
-
Net Worth 107,779 120,712 125,023 159,513 168,135 163,824 73,289 29.34%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - 4,311 - -
Div Payout % - - - - - 4.82% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 107,779 120,712 125,023 159,513 168,135 163,824 73,289 29.34%
NOSH 431,116 431,116 431,116 431,116 431,116 431,116 431,116 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -17.46% -8.33% -31.19% -55.53% 42.00% 751.95% -71.64% -
ROE -8.66% -4.42% -8.88% -5.09% 5.84% 54.60% -10.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.84 12.57 7.94 3.38 5.36 2.76 2.42 188.47%
EPS -2.17 -1.24 -2.58 -1.88 2.28 20.75 -1.75 15.43%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.25 0.28 0.29 0.37 0.39 0.38 0.17 29.34%
Adjusted Per Share Value based on latest NOSH - 431,116
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.96 12.70 8.02 3.42 5.42 2.79 2.45 188.04%
EPS -2.19 -1.25 -2.60 -1.90 2.30 20.97 -1.77 15.26%
DPS 0.00 0.00 0.00 0.00 0.00 1.01 0.00 -
NAPS 0.2527 0.283 0.2931 0.374 0.3942 0.3841 0.1718 29.36%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.355 0.40 0.39 0.39 0.42 0.37 0.44 -
P/RPS 3.00 3.18 4.91 11.52 7.83 13.41 18.16 -69.92%
P/EPS -16.39 -32.32 -15.14 -20.69 18.43 1.78 -25.13 -24.81%
EY -6.10 -3.09 -6.60 -4.83 5.43 56.08 -3.98 32.96%
DY 0.00 0.00 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 1.42 1.43 1.34 1.05 1.08 0.97 2.59 -33.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 27/02/24 24/11/23 29/08/23 22/05/23 27/02/23 -
Price 0.315 0.36 0.38 0.405 0.405 0.44 0.385 -
P/RPS 2.66 2.86 4.79 11.97 7.55 15.94 15.89 -69.65%
P/EPS -14.55 -29.09 -14.75 -21.49 17.77 2.12 -21.99 -24.08%
EY -6.87 -3.44 -6.78 -4.65 5.63 47.16 -4.55 31.64%
DY 0.00 0.00 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 1.26 1.29 1.31 1.09 1.04 1.16 2.26 -32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment