[TOMYPAK] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 95.52%
YoY- 93.46%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 37,009 47,287 32,609 44,071 38,542 41,060 34,388 5.00%
PBT 1,787 4,020 -6,540 -266 -4,560 -3,416 -3,569 -
Tax -3 -2 -4 -4 -1,429 730 691 -
NP 1,784 4,018 -6,544 -270 -5,989 -2,686 -2,878 -
-
NP to SH 1,756 4,018 -6,544 -269 -5,999 -2,678 -2,866 -
-
Tax Rate 0.17% 0.05% - - - - - -
Total Cost 35,225 43,269 39,153 44,341 44,531 43,746 37,266 -3.67%
-
Net Worth 186,702 179,808 175,609 180,107 180,138 188,516 188,528 -0.64%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 186,702 179,808 175,609 180,107 180,138 188,516 188,528 -0.64%
NOSH 429,382 420,359 420,359 420,063 419,864 419,864 419,864 1.50%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.82% 8.50% -20.07% -0.61% -15.54% -6.54% -8.37% -
ROE 0.94% 2.23% -3.73% -0.15% -3.33% -1.42% -1.52% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.72 11.31 7.80 10.52 9.20 9.80 8.21 4.08%
EPS 0.41 0.96 -1.57 -0.06 -1.43 -0.64 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.42 0.43 0.43 0.45 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 420,063
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.68 11.09 7.64 10.33 9.04 9.63 8.06 5.05%
EPS 0.41 0.94 -1.53 -0.06 -1.41 -0.63 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4377 0.4215 0.4117 0.4222 0.4223 0.442 0.442 -0.64%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.71 0.465 0.345 0.50 0.505 0.50 0.485 -
P/RPS 8.14 4.11 4.42 4.75 5.49 5.10 5.91 23.71%
P/EPS 171.57 48.39 -22.04 -778.54 -35.27 -78.22 -70.90 -
EY 0.58 2.07 -4.54 -0.13 -2.84 -1.28 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.08 0.82 1.16 1.17 1.11 1.08 30.40%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 18/08/20 29/06/20 28/02/20 28/11/19 23/08/19 17/05/19 -
Price 0.855 0.81 0.45 0.465 0.52 0.49 0.485 -
P/RPS 9.80 7.16 5.77 4.42 5.65 5.00 5.91 39.96%
P/EPS 206.60 84.30 -28.75 -724.04 -36.31 -76.65 -70.90 -
EY 0.48 1.19 -3.48 -0.14 -2.75 -1.30 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.88 1.07 1.08 1.21 1.09 1.08 47.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment