[YINSON] QoQ Quarter Result on 21-Jan-2002 [#4]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
21-Jan-2002 [#4]
Profit Trend
QoQ- 276.92%
YoY- 190.74%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 40,353 31,905 34,418 34,418 40,726 33,005 29,187 29.52%
PBT 455 -94 535 535 193 310 307 36.92%
Tax -207 94 -339 -339 -141 -121 -145 32.88%
NP 248 0 196 196 52 189 162 40.50%
-
NP to SH 248 -173 196 196 52 189 162 40.50%
-
Tax Rate 45.49% - 63.36% 63.36% 73.06% 39.03% 47.23% -
Total Cost 40,105 31,905 34,222 34,222 40,674 32,816 29,025 29.46%
-
Net Worth 37,695 37,582 37,616 0 37,799 37,012 36,943 1.62%
Dividend
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 37,695 37,582 37,616 0 37,799 37,012 36,943 1.62%
NOSH 19,840 19,885 19,797 19,797 20,000 19,687 19,756 0.33%
Ratio Analysis
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 0.61% 0.00% 0.57% 0.57% 0.13% 0.57% 0.56% -
ROE 0.66% -0.46% 0.52% 0.00% 0.14% 0.51% 0.44% -
Per Share
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 203.39 160.45 173.85 173.85 203.63 167.64 147.74 29.08%
EPS 1.25 -0.87 0.99 0.99 0.26 0.96 0.82 40.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.90 0.00 1.89 1.88 1.87 1.27%
Adjusted Per Share Value based on latest NOSH - 19,797
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 1.26 0.99 1.07 1.07 1.27 1.03 0.91 29.68%
EPS 0.01 -0.01 0.01 0.01 0.00 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0117 0.0117 0.00 0.0118 0.0115 0.0115 2.07%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.77 2.07 1.80 1.80 1.50 1.58 1.50 -
P/RPS 0.87 1.29 1.04 1.04 0.74 0.94 1.02 -11.93%
P/EPS 141.60 -237.93 181.82 181.82 576.92 164.58 182.93 -18.49%
EY 0.71 -0.42 0.55 0.55 0.17 0.61 0.55 22.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 0.95 0.00 0.79 0.84 0.80 12.77%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 26/09/02 28/06/02 29/03/02 - 04/01/02 27/09/01 24/08/01 -
Price 1.56 1.83 1.80 0.00 1.80 1.42 1.50 -
P/RPS 0.77 1.14 1.04 0.00 0.88 0.85 1.02 -20.11%
P/EPS 124.80 -210.34 181.82 0.00 692.31 147.92 182.93 -26.31%
EY 0.80 -0.48 0.55 0.00 0.14 0.68 0.55 34.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.97 0.95 0.00 0.95 0.76 0.80 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment