[KEN] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 43.49%
YoY- -94.04%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 7,025 7,901 5,615 4,285 3,041 11,731 5,733 14.52%
PBT 2,349 1,533 1,379 526 522 5,917 1,582 30.18%
Tax -664 -116 -371 -107 -230 -1,930 -427 34.25%
NP 1,685 1,417 1,008 419 292 3,987 1,155 28.66%
-
NP to SH 1,685 1,443 1,008 419 292 3,987 1,155 28.66%
-
Tax Rate 28.27% 7.57% 26.90% 20.34% 44.06% 32.62% 26.99% -
Total Cost 5,340 6,484 4,607 3,866 2,749 7,744 4,578 10.81%
-
Net Worth 349,707 347,913 346,120 344,327 344,327 344,327 340,740 1.74%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 349,707 347,913 346,120 344,327 344,327 344,327 340,740 1.74%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 23.99% 17.93% 17.95% 9.78% 9.60% 33.99% 20.15% -
ROE 0.48% 0.41% 0.29% 0.12% 0.08% 1.16% 0.34% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.92 4.41 3.13 2.39 1.70 6.54 3.20 14.50%
EPS 0.94 0.79 0.56 0.23 0.16 2.22 0.64 29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 1.93 1.92 1.92 1.92 1.90 1.74%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.66 4.12 2.93 2.24 1.59 6.12 2.99 14.44%
EPS 0.88 0.75 0.53 0.22 0.15 2.08 0.60 29.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8241 1.8147 1.8053 1.796 1.796 1.796 1.7773 1.74%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.475 0.535 0.41 0.505 0.56 0.58 0.61 -
P/RPS 12.13 12.14 13.09 21.14 33.02 8.87 19.08 -26.08%
P/EPS 50.55 66.49 72.94 216.15 343.93 26.09 94.71 -34.22%
EY 1.98 1.50 1.37 0.46 0.29 3.83 1.06 51.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.21 0.26 0.29 0.30 0.32 -17.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 22/11/22 24/08/22 25/05/22 24/02/22 23/11/21 -
Price 0.45 0.535 0.445 0.445 0.57 0.56 0.605 -
P/RPS 11.49 12.14 14.21 18.62 33.61 8.56 18.93 -28.33%
P/EPS 47.89 66.49 79.17 190.47 350.08 25.19 93.94 -36.21%
EY 2.09 1.50 1.26 0.53 0.29 3.97 1.06 57.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.23 0.23 0.30 0.29 0.32 -19.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment