[SCOMIEN] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 9.06%
YoY- -6.63%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 126,772 114,143 91,936 131,584 96,674 99,758 90,299 25.35%
PBT 19,902 -10,595 3,853 11,868 10,639 12,440 13,830 27.43%
Tax -2,148 1,258 673 -2,883 -2,422 2,532 -3,743 -30.91%
NP 17,754 -9,337 4,526 8,985 8,217 14,972 10,087 45.72%
-
NP to SH 17,708 -8,973 4,376 8,885 8,147 15,787 10,002 46.29%
-
Tax Rate 10.79% - -17.47% 24.29% 22.77% -20.35% 27.06% -
Total Cost 109,018 123,480 87,410 122,599 88,457 84,786 80,212 22.67%
-
Net Worth 429,618 412,868 421,086 412,616 415,607 395,673 378,157 8.86%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 13,762 - - - 13,738 - -
Div Payout % - 0.00% - - - 87.03% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 429,618 412,868 421,086 412,616 415,607 395,673 378,157 8.86%
NOSH 275,396 275,245 275,220 275,077 275,236 274,773 274,027 0.33%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.00% -8.18% 4.92% 6.83% 8.50% 15.01% 11.17% -
ROE 4.12% -2.17% 1.04% 2.15% 1.96% 3.99% 2.64% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 46.03 41.47 33.40 47.84 35.12 36.31 32.95 24.94%
EPS 6.43 -3.26 1.59 3.23 2.96 5.74 3.65 45.81%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.56 1.50 1.53 1.50 1.51 1.44 1.38 8.50%
Adjusted Per Share Value based on latest NOSH - 275,077
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 37.05 33.36 26.87 38.45 28.25 29.15 26.39 25.35%
EPS 5.18 -2.62 1.28 2.60 2.38 4.61 2.92 46.49%
DPS 0.00 4.02 0.00 0.00 0.00 4.02 0.00 -
NAPS 1.2555 1.2066 1.2306 1.2059 1.2146 1.1563 1.1051 8.87%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.51 0.55 0.69 0.75 1.20 2.37 2.19 -
P/RPS 1.11 1.33 2.07 1.57 3.42 6.53 6.65 -69.65%
P/EPS 7.93 -16.87 43.40 23.22 40.54 41.25 60.00 -74.02%
EY 12.61 -5.93 2.30 4.31 2.47 2.42 1.67 284.41%
DY 0.00 9.09 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 0.33 0.37 0.45 0.50 0.79 1.65 1.59 -64.91%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 13/05/09 27/02/09 12/11/08 11/08/08 14/05/08 26/02/08 13/11/07 -
Price 1.05 0.68 0.75 0.91 1.16 1.83 2.14 -
P/RPS 2.28 1.64 2.25 1.90 3.30 5.04 6.49 -50.18%
P/EPS 16.33 -20.86 47.17 28.17 39.19 31.85 58.63 -57.31%
EY 6.12 -4.79 2.12 3.55 2.55 3.14 1.71 133.79%
DY 0.00 7.35 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 0.67 0.45 0.49 0.61 0.77 1.27 1.55 -42.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment