[SCOMIEN] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -48.39%
YoY- 14.57%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 114,143 91,936 131,584 96,674 99,758 90,299 98,918 9.96%
PBT -10,595 3,853 11,868 10,639 12,440 13,830 12,102 -
Tax 1,258 673 -2,883 -2,422 2,532 -3,743 -2,319 -
NP -9,337 4,526 8,985 8,217 14,972 10,087 9,783 -
-
NP to SH -8,973 4,376 8,885 8,147 15,787 10,002 9,516 -
-
Tax Rate - -17.47% 24.29% 22.77% -20.35% 27.06% 19.16% -
Total Cost 123,480 87,410 122,599 88,457 84,786 80,212 89,135 24.14%
-
Net Worth 412,868 421,086 412,616 415,607 395,673 378,157 366,000 8.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 13,762 - - - 13,738 - - -
Div Payout % 0.00% - - - 87.03% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 412,868 421,086 412,616 415,607 395,673 378,157 366,000 8.32%
NOSH 275,245 275,220 275,077 275,236 274,773 274,027 271,111 1.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -8.18% 4.92% 6.83% 8.50% 15.01% 11.17% 9.89% -
ROE -2.17% 1.04% 2.15% 1.96% 3.99% 2.64% 2.60% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 41.47 33.40 47.84 35.12 36.31 32.95 36.49 8.86%
EPS -3.26 1.59 3.23 2.96 5.74 3.65 3.51 -
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.50 1.53 1.50 1.51 1.44 1.38 1.35 7.24%
Adjusted Per Share Value based on latest NOSH - 275,236
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 33.36 26.87 38.45 28.25 29.15 26.39 28.91 9.96%
EPS -2.62 1.28 2.60 2.38 4.61 2.92 2.78 -
DPS 4.02 0.00 0.00 0.00 4.02 0.00 0.00 -
NAPS 1.2066 1.2306 1.2059 1.2146 1.1563 1.1051 1.0696 8.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.55 0.69 0.75 1.20 2.37 2.19 2.32 -
P/RPS 1.33 2.07 1.57 3.42 6.53 6.65 6.36 -64.60%
P/EPS -16.87 43.40 23.22 40.54 41.25 60.00 66.10 -
EY -5.93 2.30 4.31 2.47 2.42 1.67 1.51 -
DY 9.09 0.00 0.00 0.00 2.11 0.00 0.00 -
P/NAPS 0.37 0.45 0.50 0.79 1.65 1.59 1.72 -63.93%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 12/11/08 11/08/08 14/05/08 26/02/08 13/11/07 13/08/07 -
Price 0.68 0.75 0.91 1.16 1.83 2.14 2.37 -
P/RPS 1.64 2.25 1.90 3.30 5.04 6.49 6.50 -59.90%
P/EPS -20.86 47.17 28.17 39.19 31.85 58.63 67.52 -
EY -4.79 2.12 3.55 2.55 3.14 1.71 1.48 -
DY 7.35 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.45 0.49 0.61 0.77 1.27 1.55 1.76 -59.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment