[TIENWAH] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 40.54%
YoY- 23.99%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 27,109 23,722 34,448 27,683 27,916 24,188 33,418 -13.03%
PBT 3,014 2,315 6,398 3,884 3,656 1,393 5,061 -29.23%
Tax -905 -1,156 -1,026 -118 -866 -665 -1,540 -29.86%
NP 2,109 1,159 5,372 3,766 2,790 728 3,521 -28.96%
-
NP to SH 1,821 775 4,667 3,210 2,284 728 3,521 -35.59%
-
Tax Rate 30.03% 49.94% 16.04% 3.04% 23.69% 47.74% 30.43% -
Total Cost 25,000 22,563 29,076 23,917 25,126 23,460 29,897 -11.25%
-
Net Worth 122,610 120,102 119,388 114,836 117,811 115,491 114,815 4.48%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 5,438 - - - 6,740 - -
Div Payout % - 701.75% - - - 925.93% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 122,610 120,102 119,388 114,836 117,811 115,491 114,815 4.48%
NOSH 45,411 45,321 45,222 45,211 45,138 44,938 45,025 0.57%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 7.78% 4.89% 15.59% 13.60% 9.99% 3.01% 10.54% -
ROE 1.49% 0.65% 3.91% 2.80% 1.94% 0.63% 3.07% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 59.70 52.34 76.17 61.23 61.85 53.82 74.22 -13.52%
EPS 4.01 1.71 10.32 7.10 5.06 1.62 7.82 -35.96%
DPS 0.00 12.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 2.70 2.65 2.64 2.54 2.61 2.57 2.55 3.88%
Adjusted Per Share Value based on latest NOSH - 45,211
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 18.73 16.39 23.80 19.13 19.29 16.71 23.09 -13.03%
EPS 1.26 0.54 3.22 2.22 1.58 0.50 2.43 -35.48%
DPS 0.00 3.76 0.00 0.00 0.00 4.66 0.00 -
NAPS 0.8471 0.8298 0.8248 0.7934 0.8139 0.7979 0.7932 4.48%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.20 1.82 2.15 2.21 2.30 2.49 2.75 -
P/RPS 3.69 3.48 2.82 3.61 3.72 4.63 3.71 -0.36%
P/EPS 54.86 106.43 20.83 31.13 45.45 153.70 35.17 34.53%
EY 1.82 0.94 4.80 3.21 2.20 0.65 2.84 -25.68%
DY 0.00 6.59 0.00 0.00 0.00 6.02 0.00 -
P/NAPS 0.81 0.69 0.81 0.87 0.88 0.97 1.08 -17.46%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 13/06/06 28/02/06 24/11/05 25/08/05 26/05/05 28/02/05 25/11/04 -
Price 1.97 2.21 1.84 2.08 2.29 2.25 2.60 -
P/RPS 3.30 4.22 2.42 3.40 3.70 4.18 3.50 -3.85%
P/EPS 49.13 129.24 17.83 29.30 45.26 138.89 33.25 29.75%
EY 2.04 0.77 5.61 3.41 2.21 0.72 3.01 -22.86%
DY 0.00 5.43 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.73 0.83 0.70 0.82 0.88 0.88 1.02 -20.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment