[TIENWAH] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
24-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 45.39%
YoY- 32.55%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 27,341 27,109 23,722 34,448 27,683 27,916 24,188 8.53%
PBT 2,851 3,014 2,315 6,398 3,884 3,656 1,393 61.41%
Tax -1,302 -905 -1,156 -1,026 -118 -866 -665 56.69%
NP 1,549 2,109 1,159 5,372 3,766 2,790 728 65.65%
-
NP to SH 1,146 1,821 775 4,667 3,210 2,284 728 35.43%
-
Tax Rate 45.67% 30.03% 49.94% 16.04% 3.04% 23.69% 47.74% -
Total Cost 25,792 25,000 22,563 29,076 23,917 25,126 23,460 6.54%
-
Net Worth 118,238 122,610 120,102 119,388 114,836 117,811 115,491 1.58%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 4,547 - 5,438 - - - 6,740 -23.13%
Div Payout % 396.83% - 701.75% - - - 925.93% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 118,238 122,610 120,102 119,388 114,836 117,811 115,491 1.58%
NOSH 45,476 45,411 45,321 45,222 45,211 45,138 44,938 0.79%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.67% 7.78% 4.89% 15.59% 13.60% 9.99% 3.01% -
ROE 0.97% 1.49% 0.65% 3.91% 2.80% 1.94% 0.63% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 60.12 59.70 52.34 76.17 61.23 61.85 53.82 7.68%
EPS 2.52 4.01 1.71 10.32 7.10 5.06 1.62 34.36%
DPS 10.00 0.00 12.00 0.00 0.00 0.00 15.00 -23.74%
NAPS 2.60 2.70 2.65 2.64 2.54 2.61 2.57 0.77%
Adjusted Per Share Value based on latest NOSH - 45,222
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.89 18.73 16.39 23.80 19.13 19.29 16.71 8.54%
EPS 0.79 1.26 0.54 3.22 2.22 1.58 0.50 35.76%
DPS 3.14 0.00 3.76 0.00 0.00 0.00 4.66 -23.19%
NAPS 0.8169 0.8471 0.8298 0.8248 0.7934 0.8139 0.7979 1.58%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.93 2.20 1.82 2.15 2.21 2.30 2.49 -
P/RPS 3.21 3.69 3.48 2.82 3.61 3.72 4.63 -21.71%
P/EPS 76.59 54.86 106.43 20.83 31.13 45.45 153.70 -37.22%
EY 1.31 1.82 0.94 4.80 3.21 2.20 0.65 59.75%
DY 5.18 0.00 6.59 0.00 0.00 0.00 6.02 -9.55%
P/NAPS 0.74 0.81 0.69 0.81 0.87 0.88 0.97 -16.55%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 09/08/06 13/06/06 28/02/06 24/11/05 25/08/05 26/05/05 28/02/05 -
Price 1.86 1.97 2.21 1.84 2.08 2.29 2.25 -
P/RPS 3.09 3.30 4.22 2.42 3.40 3.70 4.18 -18.28%
P/EPS 73.81 49.13 129.24 17.83 29.30 45.26 138.89 -34.46%
EY 1.35 2.04 0.77 5.61 3.41 2.21 0.72 52.23%
DY 5.38 0.00 5.43 0.00 0.00 0.00 6.67 -13.38%
P/NAPS 0.72 0.73 0.83 0.70 0.82 0.88 0.88 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment