[TIENWAH] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -79.32%
YoY- -77.9%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 34,448 27,683 27,916 24,188 33,418 29,662 26,880 17.96%
PBT 6,398 3,884 3,656 1,393 5,061 3,829 3,929 38.37%
Tax -1,026 -118 -866 -665 -1,540 -1,240 -1,381 -17.95%
NP 5,372 3,766 2,790 728 3,521 2,589 2,548 64.34%
-
NP to SH 4,667 3,210 2,284 728 3,521 2,589 2,548 49.64%
-
Tax Rate 16.04% 3.04% 23.69% 47.74% 30.43% 32.38% 35.15% -
Total Cost 29,076 23,917 25,126 23,460 29,897 27,073 24,332 12.59%
-
Net Worth 119,388 114,836 117,811 115,491 114,815 111,214 111,896 4.41%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - 6,740 - - - -
Div Payout % - - - 925.93% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 119,388 114,836 117,811 115,491 114,815 111,214 111,896 4.41%
NOSH 45,222 45,211 45,138 44,938 45,025 45,026 44,938 0.42%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 15.59% 13.60% 9.99% 3.01% 10.54% 8.73% 9.48% -
ROE 3.91% 2.80% 1.94% 0.63% 3.07% 2.33% 2.28% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 76.17 61.23 61.85 53.82 74.22 65.88 59.82 17.46%
EPS 10.32 7.10 5.06 1.62 7.82 5.75 5.67 49.01%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 2.64 2.54 2.61 2.57 2.55 2.47 2.49 3.97%
Adjusted Per Share Value based on latest NOSH - 44,938
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 23.80 19.13 19.29 16.71 23.09 20.49 18.57 17.97%
EPS 3.22 2.22 1.58 0.50 2.43 1.79 1.76 49.53%
DPS 0.00 0.00 0.00 4.66 0.00 0.00 0.00 -
NAPS 0.8248 0.7934 0.8139 0.7979 0.7932 0.7684 0.7731 4.40%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.15 2.21 2.30 2.49 2.75 2.98 2.85 -
P/RPS 2.82 3.61 3.72 4.63 3.71 4.52 4.76 -29.43%
P/EPS 20.83 31.13 45.45 153.70 35.17 51.83 50.26 -44.38%
EY 4.80 3.21 2.20 0.65 2.84 1.93 1.99 79.75%
DY 0.00 0.00 0.00 6.02 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 0.88 0.97 1.08 1.21 1.14 -20.35%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 24/11/05 25/08/05 26/05/05 28/02/05 25/11/04 19/08/04 18/05/04 -
Price 1.84 2.08 2.29 2.25 2.60 2.85 2.63 -
P/RPS 2.42 3.40 3.70 4.18 3.50 4.33 4.40 -32.84%
P/EPS 17.83 29.30 45.26 138.89 33.25 49.57 46.38 -47.09%
EY 5.61 3.41 2.21 0.72 3.01 2.02 2.16 88.83%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.88 0.88 1.02 1.15 1.06 -24.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment