[TIENWAH] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 134.97%
YoY- -20.27%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 28,240 33,124 27,341 27,109 23,722 34,448 27,683 1.33%
PBT 3,835 4,376 2,851 3,014 2,315 6,398 3,884 -0.84%
Tax -1,038 -767 -1,302 -905 -1,156 -1,026 -118 324.44%
NP 2,797 3,609 1,549 2,109 1,159 5,372 3,766 -17.94%
-
NP to SH 2,411 3,059 1,146 1,821 775 4,667 3,210 -17.32%
-
Tax Rate 27.07% 17.53% 45.67% 30.03% 49.94% 16.04% 3.04% -
Total Cost 25,443 29,515 25,792 25,000 22,563 29,076 23,917 4.19%
-
Net Worth 118,730 116,814 118,238 122,610 120,102 119,388 114,836 2.24%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,274 - 4,547 - 5,438 - - -
Div Payout % 94.34% - 396.83% - 701.75% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 118,730 116,814 118,238 122,610 120,102 119,388 114,836 2.24%
NOSH 45,490 45,453 45,476 45,411 45,321 45,222 45,211 0.40%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 9.90% 10.90% 5.67% 7.78% 4.89% 15.59% 13.60% -
ROE 2.03% 2.62% 0.97% 1.49% 0.65% 3.91% 2.80% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 62.08 72.87 60.12 59.70 52.34 76.17 61.23 0.92%
EPS 5.30 6.73 2.52 4.01 1.71 10.32 7.10 -17.66%
DPS 5.00 0.00 10.00 0.00 12.00 0.00 0.00 -
NAPS 2.61 2.57 2.60 2.70 2.65 2.64 2.54 1.82%
Adjusted Per Share Value based on latest NOSH - 45,411
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 19.51 22.88 18.89 18.73 16.39 23.80 19.13 1.31%
EPS 1.67 2.11 0.79 1.26 0.54 3.22 2.22 -17.24%
DPS 1.57 0.00 3.14 0.00 3.76 0.00 0.00 -
NAPS 0.8203 0.8071 0.8169 0.8471 0.8298 0.8248 0.7934 2.24%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.87 1.88 1.93 2.20 1.82 2.15 2.21 -
P/RPS 3.01 2.58 3.21 3.69 3.48 2.82 3.61 -11.38%
P/EPS 35.28 27.93 76.59 54.86 106.43 20.83 31.13 8.67%
EY 2.83 3.58 1.31 1.82 0.94 4.80 3.21 -8.03%
DY 2.67 0.00 5.18 0.00 6.59 0.00 0.00 -
P/NAPS 0.72 0.73 0.74 0.81 0.69 0.81 0.87 -11.82%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 20/11/06 09/08/06 13/06/06 28/02/06 24/11/05 25/08/05 -
Price 1.90 1.96 1.86 1.97 2.21 1.84 2.08 -
P/RPS 3.06 2.69 3.09 3.30 4.22 2.42 3.40 -6.76%
P/EPS 35.85 29.12 73.81 49.13 129.24 17.83 29.30 14.35%
EY 2.79 3.43 1.35 2.04 0.77 5.61 3.41 -12.48%
DY 2.63 0.00 5.38 0.00 5.43 0.00 0.00 -
P/NAPS 0.73 0.76 0.72 0.73 0.83 0.70 0.82 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment