[TIENWAH] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 165.75%
YoY- 298.23%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 81,173 82,386 97,065 96,272 86,518 87,519 86,848 -4.40%
PBT 7,525 6,639 12,885 17,785 5,781 1,171 1,490 194.65%
Tax -883 -1,004 914 -1,752 -540 -413 -3,292 -58.44%
NP 6,642 5,635 13,799 16,033 5,241 758 -1,802 -
-
NP to SH 6,119 5,604 11,778 14,611 5,498 2,088 782 294.63%
-
Tax Rate 11.73% 15.12% -7.09% 9.85% 9.34% 35.27% 220.94% -
Total Cost 74,531 76,751 83,266 80,239 81,277 86,761 88,650 -10.93%
-
Net Worth 275,010 282,730 284,660 279,835 247,027 242,202 236,412 10.61%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 3,859 - 13,509 - 3,859 - 3,859 0.00%
Div Payout % 63.08% - 114.70% - 70.20% - 493.58% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 275,010 282,730 284,660 279,835 247,027 242,202 236,412 10.61%
NOSH 144,742 96,495 96,495 96,495 96,495 96,495 96,495 31.06%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.18% 6.84% 14.22% 16.65% 6.06% 0.87% -2.07% -
ROE 2.23% 1.98% 4.14% 5.22% 2.23% 0.86% 0.33% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 84.12 85.38 100.59 99.77 89.66 90.70 90.00 -4.40%
EPS 6.34 5.81 12.21 15.14 5.70 2.16 0.81 294.71%
DPS 4.00 0.00 14.00 0.00 4.00 0.00 4.00 0.00%
NAPS 2.85 2.93 2.95 2.90 2.56 2.51 2.45 10.61%
Adjusted Per Share Value based on latest NOSH - 96,495
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 56.08 56.92 67.06 66.51 59.77 60.47 60.00 -4.40%
EPS 4.23 3.87 8.14 10.09 3.80 1.44 0.54 294.92%
DPS 2.67 0.00 9.33 0.00 2.67 0.00 2.67 0.00%
NAPS 1.90 1.9533 1.9667 1.9333 1.7067 1.6733 1.6333 10.61%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.70 2.54 2.57 1.72 1.74 1.88 1.86 -
P/RPS 2.02 2.97 2.55 1.72 1.94 2.07 2.07 -1.61%
P/EPS 26.81 43.74 21.06 11.36 30.54 86.88 229.51 -76.13%
EY 3.73 2.29 4.75 8.80 3.27 1.15 0.44 316.29%
DY 2.35 0.00 5.45 0.00 2.30 0.00 2.15 6.11%
P/NAPS 0.60 0.87 0.87 0.59 0.68 0.75 0.76 -14.59%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 04/08/16 27/04/16 22/02/16 11/11/15 10/08/15 12/05/15 16/02/15 -
Price 1.60 2.37 3.01 1.82 1.68 1.87 1.98 -
P/RPS 1.90 2.78 2.99 1.82 1.87 2.06 2.20 -9.31%
P/EPS 25.23 40.81 24.66 12.02 29.49 86.42 244.32 -78.01%
EY 3.96 2.45 4.06 8.32 3.39 1.16 0.41 354.15%
DY 2.50 0.00 4.65 0.00 2.38 0.00 2.02 15.28%
P/NAPS 0.56 0.81 1.02 0.63 0.66 0.75 0.81 -21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment