[TIENWAH] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -52.42%
YoY- 168.39%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 82,218 82,927 81,173 82,386 97,065 96,272 86,518 -3.32%
PBT 34,311 2,719 7,525 6,639 12,885 17,785 5,781 226.04%
Tax 3,885 -589 -883 -1,004 914 -1,752 -540 -
NP 38,196 2,130 6,642 5,635 13,799 16,033 5,241 273.64%
-
NP to SH 48,304 4,161 6,119 5,604 11,778 14,611 5,498 322.98%
-
Tax Rate -11.32% 21.66% 11.73% 15.12% -7.09% 9.85% 9.34% -
Total Cost 44,022 80,797 74,531 76,751 83,266 80,239 81,277 -33.43%
-
Net Worth 377,049 307,881 275,010 282,730 284,660 279,835 247,027 32.39%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 11,469 - 3,859 - 13,509 - 3,859 106.03%
Div Payout % 23.74% - 63.08% - 114.70% - 70.20% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 377,049 307,881 275,010 282,730 284,660 279,835 247,027 32.39%
NOSH 144,742 144,742 144,742 96,495 96,495 96,495 96,495 30.87%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 46.46% 2.57% 8.18% 6.84% 14.22% 16.65% 6.06% -
ROE 12.81% 1.35% 2.23% 1.98% 4.14% 5.22% 2.23% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 57.35 61.68 84.12 85.38 100.59 99.77 89.66 -25.66%
EPS 33.69 3.09 6.34 5.81 12.21 15.14 5.70 225.14%
DPS 8.00 0.00 4.00 0.00 14.00 0.00 4.00 58.40%
NAPS 2.63 2.29 2.85 2.93 2.95 2.90 2.56 1.80%
Adjusted Per Share Value based on latest NOSH - 96,495
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 56.80 57.29 56.08 56.92 67.06 66.51 59.77 -3.32%
EPS 33.37 2.87 4.23 3.87 8.14 10.09 3.80 322.85%
DPS 7.92 0.00 2.67 0.00 9.33 0.00 2.67 105.76%
NAPS 2.605 2.1271 1.90 1.9533 1.9667 1.9333 1.7067 32.39%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.76 1.76 1.70 2.54 2.57 1.72 1.74 -
P/RPS 3.07 2.85 2.02 2.97 2.55 1.72 1.94 35.60%
P/EPS 5.22 56.87 26.81 43.74 21.06 11.36 30.54 -69.03%
EY 19.14 1.76 3.73 2.29 4.75 8.80 3.27 223.05%
DY 4.55 0.00 2.35 0.00 5.45 0.00 2.30 57.26%
P/NAPS 0.67 0.77 0.60 0.87 0.87 0.59 0.68 -0.97%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 08/11/16 04/08/16 27/04/16 22/02/16 11/11/15 10/08/15 -
Price 2.02 2.00 1.60 2.37 3.01 1.82 1.68 -
P/RPS 3.52 3.24 1.90 2.78 2.99 1.82 1.87 52.16%
P/EPS 6.00 64.62 25.23 40.81 24.66 12.02 29.49 -65.23%
EY 16.68 1.55 3.96 2.45 4.06 8.32 3.39 187.89%
DY 3.96 0.00 2.50 0.00 4.65 0.00 2.38 40.19%
P/NAPS 0.77 0.87 0.56 0.81 1.02 0.63 0.66 10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment