[TIENWAH] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 76.62%
YoY- 82.22%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 87,202 75,606 75,276 64,587 42,372 43,605 35,495 81.97%
PBT 7,390 7,526 8,011 8,486 5,978 5,980 4,677 35.62%
Tax -2,225 -1,827 -1,676 -1,752 -1,769 -1,098 -951 76.14%
NP 5,165 5,699 6,335 6,734 4,209 4,882 3,726 24.29%
-
NP to SH 3,612 3,840 5,414 6,897 3,905 4,452 3,449 3.12%
-
Tax Rate 30.11% 24.28% 20.92% 20.65% 29.59% 18.36% 20.33% -
Total Cost 82,037 69,907 68,941 57,853 38,163 38,723 31,769 88.11%
-
Net Worth 156,474 149,601 144,806 141,267 130,166 129,562 129,423 13.47%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 5,515 - 6,477 - 4,134 - -
Div Payout % - 143.63% - 93.92% - 92.88% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 156,474 149,601 144,806 141,267 130,166 129,562 129,423 13.47%
NOSH 68,931 68,940 68,955 68,911 68,871 68,916 68,842 0.08%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.92% 7.54% 8.42% 10.43% 9.93% 11.20% 10.50% -
ROE 2.31% 2.57% 3.74% 4.88% 3.00% 3.44% 2.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 126.51 109.67 109.17 93.73 61.52 63.27 51.56 81.81%
EPS 5.24 5.57 7.85 10.01 5.67 6.46 5.01 3.03%
DPS 0.00 8.00 0.00 9.40 0.00 6.00 0.00 -
NAPS 2.27 2.17 2.10 2.05 1.89 1.88 1.88 13.37%
Adjusted Per Share Value based on latest NOSH - 68,911
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 60.25 52.23 52.01 44.62 29.27 30.13 24.52 81.99%
EPS 2.50 2.65 3.74 4.77 2.70 3.08 2.38 3.33%
DPS 0.00 3.81 0.00 4.48 0.00 2.86 0.00 -
NAPS 1.0811 1.0336 1.0004 0.976 0.8993 0.8951 0.8942 13.47%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.87 1.55 1.41 1.20 1.24 1.38 1.46 -
P/RPS 1.48 1.41 1.29 1.28 2.02 2.18 2.83 -35.06%
P/EPS 35.69 27.83 17.96 11.99 21.87 21.36 29.14 14.45%
EY 2.80 3.59 5.57 8.34 4.57 4.68 3.43 -12.64%
DY 0.00 5.16 0.00 7.83 0.00 4.35 0.00 -
P/NAPS 0.82 0.71 0.67 0.59 0.66 0.73 0.78 3.38%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 10/11/09 04/08/09 07/05/09 24/02/09 11/11/08 06/08/08 07/05/08 -
Price 1.89 1.82 1.54 1.29 1.19 1.43 1.47 -
P/RPS 1.49 1.66 1.41 1.38 1.93 2.26 2.85 -35.07%
P/EPS 36.07 32.68 19.61 12.89 20.99 22.14 29.34 14.74%
EY 2.77 3.06 5.10 7.76 4.76 4.52 3.41 -12.92%
DY 0.00 4.40 0.00 7.29 0.00 4.20 0.00 -
P/NAPS 0.83 0.84 0.73 0.63 0.63 0.76 0.78 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment