[TIENWAH] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -8.88%
YoY- 17.55%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 90,754 89,809 75,276 35,495 29,840 27,109 27,916 21.70%
PBT 6,522 4,670 8,011 4,677 3,936 3,014 3,656 10.12%
Tax -1,495 -1,411 -1,676 -951 -651 -905 -866 9.52%
NP 5,027 3,259 6,335 3,726 3,285 2,109 2,790 10.30%
-
NP to SH 3,178 2,077 5,414 3,449 2,934 1,821 2,284 5.65%
-
Tax Rate 22.92% 30.21% 20.92% 20.33% 16.54% 30.03% 23.69% -
Total Cost 85,727 86,550 68,941 31,769 26,555 25,000 25,126 22.68%
-
Net Worth 96,642 162,157 144,806 129,423 122,288 122,610 117,811 -3.24%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 96,642 162,157 144,806 129,423 122,288 122,610 117,811 -3.24%
NOSH 96,642 69,003 68,955 68,842 45,629 45,411 45,138 13.52%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.54% 3.63% 8.42% 10.50% 11.01% 7.78% 9.99% -
ROE 3.29% 1.28% 3.74% 2.66% 2.40% 1.49% 1.94% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 93.91 130.15 109.17 51.56 65.40 59.70 61.85 7.20%
EPS 3.29 3.01 7.85 5.01 6.43 4.01 5.06 -6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.35 2.10 1.88 2.68 2.70 2.61 -14.77%
Adjusted Per Share Value based on latest NOSH - 68,842
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 62.70 62.05 52.01 24.52 20.62 18.73 19.29 21.69%
EPS 2.20 1.43 3.74 2.38 2.03 1.26 1.58 5.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6677 1.1203 1.0004 0.8942 0.8449 0.8471 0.8139 -3.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.81 2.18 1.41 1.46 1.80 2.20 2.30 -
P/RPS 1.93 1.67 1.29 2.83 2.75 3.69 3.72 -10.35%
P/EPS 55.04 72.43 17.96 29.14 27.99 54.86 45.45 3.24%
EY 1.82 1.38 5.57 3.43 3.57 1.82 2.20 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.93 0.67 0.78 0.67 0.81 0.88 12.76%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 10/05/11 12/05/10 07/05/09 07/05/08 07/05/07 13/06/06 26/05/05 -
Price 1.86 2.29 1.54 1.47 1.85 1.97 2.29 -
P/RPS 1.98 1.76 1.41 2.85 2.83 3.30 3.70 -9.89%
P/EPS 56.56 76.08 19.61 29.34 28.77 49.13 45.26 3.78%
EY 1.77 1.31 5.10 3.41 3.48 2.04 2.21 -3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 0.97 0.73 0.78 0.69 0.73 0.88 13.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment