[TIENWAH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -8.88%
YoY- 17.55%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 64,587 42,372 43,605 35,495 31,800 37,112 30,911 63.07%
PBT 8,486 5,978 5,980 4,677 4,026 5,448 3,249 89.10%
Tax -1,752 -1,769 -1,098 -951 225 -575 -362 184.75%
NP 6,734 4,209 4,882 3,726 4,251 4,873 2,887 75.42%
-
NP to SH 6,897 3,905 4,452 3,449 3,785 4,554 2,887 78.23%
-
Tax Rate 20.65% 29.59% 18.36% 20.33% -5.59% 10.55% 11.14% -
Total Cost 57,853 38,163 38,723 31,769 27,549 32,239 28,024 61.77%
-
Net Worth 141,267 130,166 129,562 129,423 126,166 122,414 127,311 7.14%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,477 - 4,134 - 4,114 - 4,732 23.16%
Div Payout % 93.92% - 92.88% - 108.70% - 163.93% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 141,267 130,166 129,562 129,423 126,166 122,414 127,311 7.14%
NOSH 68,911 68,871 68,916 68,842 68,568 45,677 47,327 28.31%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.43% 9.93% 11.20% 10.50% 13.37% 13.13% 9.34% -
ROE 4.88% 3.00% 3.44% 2.66% 3.00% 3.72% 2.27% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 93.73 61.52 63.27 51.56 46.38 81.25 65.31 27.09%
EPS 10.01 5.67 6.46 5.01 5.52 9.97 6.10 38.91%
DPS 9.40 0.00 6.00 0.00 6.00 0.00 10.00 -4.02%
NAPS 2.05 1.89 1.88 1.88 1.84 2.68 2.69 -16.49%
Adjusted Per Share Value based on latest NOSH - 68,842
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 44.62 29.27 30.13 24.52 21.97 25.64 21.36 63.04%
EPS 4.77 2.70 3.08 2.38 2.61 3.15 1.99 78.63%
DPS 4.48 0.00 2.86 0.00 2.84 0.00 3.27 23.23%
NAPS 0.976 0.8993 0.8951 0.8942 0.8717 0.8457 0.8796 7.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.20 1.24 1.38 1.46 1.42 2.42 2.08 -
P/RPS 1.28 2.02 2.18 2.83 3.06 2.98 3.18 -45.33%
P/EPS 11.99 21.87 21.36 29.14 25.72 24.27 34.10 -50.02%
EY 8.34 4.57 4.68 3.43 3.89 4.12 2.93 100.21%
DY 7.83 0.00 4.35 0.00 4.23 0.00 4.81 38.17%
P/NAPS 0.59 0.66 0.73 0.78 0.77 0.90 0.77 -16.19%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 11/11/08 06/08/08 07/05/08 25/02/08 05/11/07 02/08/07 -
Price 1.29 1.19 1.43 1.47 1.30 1.38 2.10 -
P/RPS 1.38 1.93 2.26 2.85 2.80 1.70 3.22 -43.01%
P/EPS 12.89 20.99 22.14 29.34 23.55 13.84 34.43 -47.90%
EY 7.76 4.76 4.52 3.41 4.25 7.22 2.90 92.16%
DY 7.29 0.00 4.20 0.00 4.62 0.00 4.76 32.69%
P/NAPS 0.63 0.63 0.76 0.78 0.71 0.51 0.78 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment